Dotted Zebra Solutions ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 24.6% 13.6%  
Credit score (0-100)  0 0 0 19 29  
Credit rating  N/A N/A N/A B BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 119 188  
EBITDA  0.0 0.0 0.0 -69.3 -6.0  
EBIT  0.0 0.0 0.0 -69.3 -6.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 -69.6 -6.2  
Net earnings  0.0 0.0 0.0 -69.6 9.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -69.6 -6.2  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 -29.6 -19.9  
Interest-bearing liabilities  0.0 0.0 0.0 2.9 26.4  
Balance sheet total (assets)  0.0 0.0 0.0 9.7 31.9  

Net Debt  0.0 0.0 0.0 -1.1 20.3  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 119 188  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 57.9%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 10 32  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 229.7%  
Added value  0.0 0.0 0.0 -69.3 -6.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -58.2% -3.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -176.2% -13.3%  
ROI %  0.0% 0.0% 0.0% -2,415.6% -41.4%  
ROE %  0.0% 0.0% 0.0% -720.0% 47.1%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% -75.4% -38.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 1.5% -334.8%  
Gearing %  0.0% 0.0% 0.0% -9.7% -132.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 27.0% 0.9%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.2 0.6  
Current Ratio  0.0 0.0 0.0 0.2 0.6  
Cash and cash equivalent  0.0 0.0 0.0 3.9 6.1  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -29.6 -19.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -69 -6  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -69 -6  
EBIT / employee  0 0 0 -69 -6  
Net earnings / employee  0 0 0 -70 10