CVR number 35894179
Industry 27.9000 Manufacture of other electrical equipment

Greencamp Solutions Aps

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 21.0% 21.9%  
Credit score (0-100)  0 0 0 7 5  
Credit rating  N/A N/A N/A B B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 400 1,299  
Gross profit  0.0 0.0 0.0 400 1,299  
EBITDA  0.0 0.0 0.0 -400 -1,299  
EBIT  0.0 0.0 0.0 -400 -1,299  
Pre-tax profit (PTP)  0.0 0.0 0.0 -400.4 -1,331.6  
Net earnings  0.0 0.0 0.0 -400.4 -1,331.6  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -400 -1,266  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 -256 -1,587  
Interest-bearing liabilities  0.0 0.0 0.0 296 1,626  
Balance sheet total (assets)  0.0 0.0 0.0 76.4 74.4  
Net Debt  0.0 0.0 0.0 227 1,594  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 400 1,299  
Net sales growth  0.0% 0.0% 0.0% 0.0% 224.3%  
Gross profit  0.0 0.0 0.0 400 1,299  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 224.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 76 74  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -2.5%  
Added value  0.0 0.0 0.0 -400.4 -1,298.8  
Added value %  0.0% 0.0% 0.0% -100.0% -100.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% -100.0% -100.0%  
EBIT %  0.0% 0.0% 0.0% -100.0% -100.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -100.0% -100.0%  
Net Earnings %  0.0% 0.0% 0.0% -100.0% -102.5%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% -100.0% -102.5%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% -100.0% -97.5%  
ROA %  0.0% 0.0% 0.0% -120.6% -127.0%  
ROI %  0.0% 0.0% 0.0% -135.3% -131.8%  
ROE %  0.0% 0.0% 0.0% -524.4% -1,766.2%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% -77.0% -95.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 82.9% 127.9%  
Relative net indebtedness %  0.0% 0.0% 0.0% 65.7% 125.5%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -56.7% -122.7%  
Gearing %  0.0% 0.0% 0.0% -115.7% -102.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 0.2 0.0  
Current Ratio  0.0 0.0 0.0 0.2 0.0  
Cash and cash equivalent  0.0 0.0 0.0 68.8 31.4  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 19.1% 5.7%  
Net working capital  0.0 0.0 0.0 -255.7 -1,587.3  
Net working capital %  0.0% 0.0% 0.0% -63.9% -122.2%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0