Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JYDERUP BYCENTER ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.3%   Bankruptcy risk   13.0% 1.5% 1.6% 2.7% 1.5% 1.2% 13.5% 11.4%   Credit score (0-100)   20 77 76 60 75 81 16 21   Credit rating   BB A A BBB A A BB BB   Credit limit (kDKK)   -0.0 2.8 1.8 0.0 4.2 32.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   586 510 432 606 468 552 0.0 0.0   EBITDA   586 510 432 606 468 552 0.0 0.0   EBIT   -3,217 326 248 -126 336 552 0.0 0.0   Pre-tax profit (PTP)   -3,474.0 189.6 139.7 -212.8 271.8 485.8 0.0 0.0   Net earnings   -3,281.6 153.5 114.6 -280.7 229.2 413.8 0.0 0.0   Pre-tax profit without non-rec. items   -3,474 190 140 -213 272 486 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Tangible assets total   8,000 7,816 7,632 6,900 6,768 6,768 0.0 0.0   Shareholders equity total   393 547 661 381 610 1,024 899 899   Interest-bearing liabilities   7,527 7,224 6,962 6,375 6,168 5,738 0.0 0.0   Balance sheet total (assets)   8,200 8,078 8,033 7,131 7,072 7,121 899 899   Net Debt   7,375 7,011 6,614 6,204 5,990 5,429 -899 -899     See the entire balance sheet 1000.0 Volume  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   586 510 432 606 468 552 0.0 0.0   Gross profit growth   5.6% -13.0% -15.2% 40.1% -22.8% 18.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   8,200 8,078 8,033 7,131 7,072 7,121 899 899   Balance sheet change%   -32.5% -1.5% -0.6% -11.2% -0.8% 0.7% -87.4% 0.0%   Added value   -3,216.9 325.5 248.1 -125.9 336.0 551.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -7,606 -368 -368 -1,463 -263 0 -6,768 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -548.9% 63.9% 57.4% -20.8% 71.9% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -31.6% 4.0% 3.1% -1.7% 4.7% 7.8% 0.0% 0.0%   ROI %   -31.9% 4.0% 3.1% -1.7% 4.8% 8.0% 0.0% 0.0%   ROE %   -317.4% 32.7% 19.0% -53.9% 46.3% 50.7% 0.0% 0.0%   1000.0 Solidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Equity ratio %   4.8% 6.8% 8.2% 5.3% 8.6% 14.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,258.4% 1,375.2% 1,529.8% 1,024.4% 1,281.0% 984.1% 0.0% 0.0%   Gearing %   1,914.9% 1,321.7% 1,052.9% 1,675.4% 1,011.5% 560.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.9% 1.8% 1.5% 1.3% 1.0% 1.1% 0.0% 0.0%   1000.0 Liquidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Quick Ratio   0.4 0.5 0.6 0.4 0.5 0.2 0.0 0.0   Current Ratio   0.4 0.5 0.6 0.4 0.5 0.2 0.0 0.0   Cash and cash equivalent   151.7 213.6 348.0 171.0 177.6 308.6 0.0 0.0   1000.0 Capital use efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -270.9 -240.1 -229.2 -338.0 -251.3 -1,674.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0