Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Premium Biler ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.9% 2.9%   Bankruptcy risk   0.0% 0.0% 0.0% 4.5% 3.2% 1.7% 12.8% 12.6%   Credit score (0-100)   0 0 0 45 55 72 3 4   Credit rating   N/A N/A N/A BB BB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 1.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 894 921 1,045 0.0 0.0   EBITDA   0.0 0.0 0.0 575 670 770 0.0 0.0   EBIT   0.0 0.0 0.0 561 641 750 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 411.4 503.0 605.4 0.0 0.0   Net earnings   0.0 0.0 0.0 315.5 382.7 472.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 411 503 605 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 93.4 196 176 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 355 672 1,144 1,104 1,104   Interest-bearing liabilities   0.0 0.0 0.0 1,909 2,998 300 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 2,856 3,937 2,929 1,104 1,104   Net Debt   0.0 0.0 0.0 1,909 2,998 51.6 -1,104 -1,104     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 894 921 1,045 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 3.0% 13.5% -100.0% 0.0%   Employees   0 0 0 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 2,856 3,937 2,929 1,104 1,104   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 37.9% -25.6% -62.3% 0.0%   Added value   0.0 0.0 0.0 561.4 641.0 750.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 80 74 -40 -176 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 62.8% 69.6% 71.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 19.7% 18.9% 21.8% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 24.8% 21.6% 29.2% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 88.7% 74.5% 52.0% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 0.0% 12.4% 17.1% 39.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 331.9% 447.2% 6.7% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 537.1% 445.9% 26.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 15.7% 5.6% 8.8% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 0.2 0.0 0.5 0.0 0.0   Current Ratio   0.0 0.0 0.0 1.1 1.2 1.7 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 248.2 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 358.0 596.3 1,109.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 561 641 750 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 575 670 770 0 0   EBIT / employee   0 0 0 561 641 750 0 0   Net earnings / employee   0 0 0 315 383 472 0 0