Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BBP ARKITEKTER A/S

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.6%   Bankruptcy risk   1.1% 1.0% 0.9% 0.8% 0.6% 0.7% 9.9% 11.0%   Credit score (0-100)   85 88 89 90 97 95 24 5   Credit rating   BBB A A A A A B B   Credit limit (kDKK)   233.0 418.0 1,361.3 1,175.9 1,975.1 2,158.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   9,831 9,476 15,050 12,798 14,790 16,983 0.0 0.0   EBITDA   653 3,131 6,520 2,126 5,109 6,236 0.0 0.0   EBIT   622 3,092 6,480 2,086 5,081 6,201 0.0 0.0   Pre-tax profit (PTP)   1,105.9 3,166.9 6,615.1 2,894.6 8,019.9 4,895.9 0.0 0.0   Net earnings   857.5 2,454.1 5,154.5 2,255.6 6,254.2 3,817.9 0.0 0.0   Pre-tax profit without non-rec. items   1,106 3,167 6,615 2,895 8,020 4,896 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Tangible assets total   33.0 30.0 99.2 75.8 84.9 50.4 0.0 0.0   Shareholders equity total   4,490 3,504 8,659 7,914 13,268 12,586 8,886 8,886   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   8,829 10,050 18,944 22,125 24,669 27,034 8,886 8,886   Net Debt   -5,944 -3,771 -12,954 -14,231 -16,302 -18,955 -8,886 -8,886     See the entire balance sheet 1000.0 Volume  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   9,831 9,476 15,050 12,798 14,790 16,983 0.0 0.0   Gross profit growth   0.2% -3.6% 58.8% -15.0% 15.6% 14.8% -100.0% 0.0%   Employees   17 11 13 17 15 17 0 0   Employee growth %   13.3% -35.3% 18.2% 30.8% -11.8% 13.3% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   8,829 10,050 18,944 22,125 24,669 27,034 8,886 8,886   Balance sheet change%   -18.8% 13.8% 88.5% 16.8% 11.5% 9.6% -67.1% 0.0%   Added value   622.5 3,091.7 6,480.4 2,086.4 5,080.5 6,201.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -61 -43 30 -63 -19 -69 -50 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.3% 32.6% 43.1% 16.3% 34.4% 36.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   11.3% 34.9% 45.6% 14.3% 34.4% 26.5% 0.0% 0.0%   ROI %   19.4% 66.9% 85.4% 28.0% 61.4% 43.7% 0.0% 0.0%   ROE %   17.2% 61.4% 84.8% 27.2% 59.1% 29.5% 0.0% 0.0%   1000.0 Solidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Equity ratio %   57.6% 40.5% 57.4% 47.9% 65.6% 62.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -910.3% -120.4% -198.7% -669.5% -319.1% -304.0% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Quick Ratio   3.4 2.7 4.9 3.8 7.8 7.0 0.0 0.0   Current Ratio   2.4 1.9 2.4 1.9 3.2 2.5 0.0 0.0   Cash and cash equivalent   5,944.0 3,771.0 12,953.6 14,230.6 16,302.5 18,955.3 0.0 0.0   1000.0 Capital use efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -589.0 3,464.6 9,595.0 3,150.2 4,557.1 6,155.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   37 281 498 123 339 365 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   38 285 502 125 341 367 0 0   EBIT / employee   37 281 498 123 339 365 0 0   Net earnings / employee   50 223 397 133 417 225 0 0