CVR number 40450092
Industry 68.2030 Renting and operating of own or leased real estate

AVM Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 5.8% 3.8% 3.6% 4.3%  
Credit score (0-100)  0 39 49 52 47  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 -24.5 -13.0 31.4 68.7  
EBITDA  0.0 -24.5 -13.0 31.4 68.7  
EBIT  0.0 -24.5 -13.0 23.4 -8.4  
Pre-tax profit (PTP)  0.0 -27.6 -17.1 -46.9 -139.1  
Net earnings  0.0 -23.3 -13.4 -36.6 -111.8  
Pre-tax profit without non-rec. items  0.0 -27.6 -17.1 -46.9 -139  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 776 1,443 2,753 2,700  
Shareholders equity total  0.0 26.7 13.4 -23.2 -135  
Interest-bearing liabilities  0.0 590 1,387 2,454 2,524  
Balance sheet total (assets)  0.0 780 1,463 2,789 2,745  
Net Debt  0.0 590 1,387 2,447 2,524  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -24.5 -13.0 31.4 68.7  
Gross profit growth  0.0% 0.0% 47.1% 0.0% 118.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 780 1,463 2,789 2,745  
Balance sheet change%  0.0% 0.0% 87.5% 90.6% -1.6%  
Added value  0.0 -24.5 -13.0 23.4 68.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 776 667 1,302 -130  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 1.0 -1.0  

Profitability 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 74.5% -12.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -3.1% -1.2% 1.1% -0.3%  
ROI %  0.0% -4.0% -1.3% 1.2% -0.3%  
ROE %  0.0% -87.0% -66.7% -2.6% -4.0%  

Solidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 3.4% 0.9% -0.8% -4.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -2,403.8% -10,695.9% 7,801.4% 3,674.3%  
Gearing %  0.0% 2,206.4% 10,375.9% -10,569.6% -1,869.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.0% 0.4% 3.7% 5.3%  

Liquidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 6.3 0.0  

Capital use efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -749.2 -1,417.2 -959.1 -1,031.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0