Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Trindholmsgade A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.8% 3.8%   Bankruptcy risk   2.4% 2.2% 1.5% 0.8% 0.8% 2.9% 7.1% 7.1%   Credit score (0-100)   65 67 76 92 93 57 34 34   Credit rating   BBB BBB A AA AA BBB BBB BBB   Credit limit (kDKK)   0.0 0.0 41.7 824.4 995.4 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -29.9 -21.9 1,079 2,285 2,599 2,716 0.0 0.0   EBITDA   -29.9 -21.9 1,079 2,285 2,599 2,716 0.0 0.0   EBIT   -29.9 -21.9 8,188 2,285 2,599 -1,324 0.0 0.0   Pre-tax profit (PTP)   -29.9 -21.9 8,152.7 1,678.8 2,087.9 -1,945.2 0.0 0.0   Net earnings   -23.3 -16.9 6,358.8 1,309.8 1,628.6 -1,545.5 0.0 0.0   Pre-tax profit without non-rec. items   -29.9 -21.9 8,153 1,679 2,088 -1,945 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   5,517 31,186 50,000 50,105 50,105 46,064 0.0 0.0   Shareholders equity total   477 460 6,819 8,128 9,757 8,212 7,712 7,712   Interest-bearing liabilities   8,500 30,736 30,114 28,170 25,938 25,251 0.0 0.0   Balance sheet total (assets)   8,982 39,701 63,551 50,781 50,567 46,768 7,712 7,712   Net Debt   8,493 28,908 30,114 28,170 25,938 25,251 -7,712 -7,712     See the entire balance sheet 1000.0 Volume  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -29.9 -21.9 1,079 2,285 2,599 2,716 0.0 0.0   Gross profit growth   0.0% 26.7% 0.0% 111.7% 13.7% 4.5% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   8,982 39,701 63,551 50,781 50,567 46,768 7,712 7,712   Balance sheet change%   0.0% 342.0% 60.1% -20.1% -0.4% -7.5% -83.5% 0.0%   Added value   -29.9 -21.9 8,188.2 2,284.9 2,598.8 -1,324.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   5,517 25,669 18,814 105 0 -4,041 -46,064 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 -2.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 758.5% 100.0% 100.0% -48.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.3% -0.1% 15.9% 4.0% 5.1% -2.7% 0.0% 0.0%   ROI %   -0.3% -0.1% 20.3% 4.6% 5.9% -3.5% 0.0% 0.0%   ROE %   -4.9% -3.6% 174.7% 17.5% 18.2% -17.2% 0.0% 0.0%   1000.0 Solidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   5.3% 1.2% 10.7% 16.0% 19.3% 17.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -28,431.7% -132,017.4% 2,789.6% 1,232.9% 998.1% 929.7% 0.0% 0.0%   Gearing %   1,783.1% 6,684.5% 441.6% 346.6% 265.8% 307.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.1% 2.1% 1.9% 2.4% 0.0% 0.0%   1000.0 Liquidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   654.1 0.2 0.3 0.1 0.1 0.1 0.0 0.0   Current Ratio   654.1 0.2 0.3 0.1 0.1 0.1 0.0 0.0   Cash and cash equivalent   7.2 1,828.3 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   3,459.4 -30,726.1 -30,748.7 -7,945.7 -7,075.9 -6,543.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0