CVR number 89354315
Industry 46.7320 Wholesale of wood, construction materials and sanitary equipment

HANS CHRISTENSEN AUTOLAKKER ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.2% 2.5% 1.4% 3.5% 1.9%  
Credit score (0-100)  68 62 78 52 69  
Credit rating  BBB BBB A BBB A  
Credit limit (kDKK)  0.1 0.0 37.5 0.0 1.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Net sales  0 0 0 0 0  
Gross profit  -17.1 -18.9 -14.5 -13.2 -17.2  
EBITDA  -17.1 -18.9 -14.5 -13.2 -17.2  
EBIT  -17.1 -18.9 -14.5 -13.2 -17.2  
Pre-tax profit (PTP)  541.5 339.6 1,353.3 110.5 500.8  
Net earnings  422.4 264.7 1,055.5 85.7 390.6  
Pre-tax profit without non-rec. items  541 340 1,353 110 501  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  2,740 2,894 3,837 3,808 4,081  
Interest-bearing liabilities  0.0 0.0 0.0 3.0 3.1  
Balance sheet total (assets)  2,850 2,964 4,133 3,819 4,189  
Net Debt  -58.6 -46.5 -0.9 -6.0 -23.0  
 
See the entire balance sheet

Volume 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -17.1 -18.9 -14.5 -13.2 -17.2  
Gross profit growth  -0.4% -10.8% 23.4% 8.6% -29.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,850 2,964 4,133 3,819 4,189  
Balance sheet change%  17.1% 4.0% 39.4% -7.6% 9.7%  
Added value  -17.1 -18.9 -14.5 -13.2 -17.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  20.7% 11.7% 38.2% 2.9% 16.4%  
ROI %  21.2% 12.1% 40.2% 3.0% 16.6%  
ROE %  16.4% 9.4% 31.4% 2.2% 9.9%  

Solidity 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Equity ratio %  96.1% 97.6% 92.8% 99.7% 97.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  342.9% 245.8% 6.5% 45.0% 133.9%  
Gearing %  0.0% 0.0% 0.0% 0.1% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 216.8% 4,995.9%  

Liquidity 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Quick Ratio  0.6 0.7 0.0 0.9 0.2  
Current Ratio  0.6 0.7 0.0 0.9 0.2  
Cash and cash equivalent  58.6 46.5 0.9 9.0 26.2  

Capital use efficiency 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -44.3 -23.2 -295.3 -1.2 -82.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/11
2020
2020/11
2021
2021/11
2022
2022/11
2023
2023/11
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0