CVR number 43302981
Industry 58.2100 Publishing of computer games

Fair Games ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 2.7% 2.4%  
Credit score (0-100)  0 0 0 59 62  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 9,380 10,315  
EBITDA  0.0 0.0 0.0 5,716 8,308  
EBIT  0.0 0.0 0.0 5,699 8,291  
Pre-tax profit (PTP)  0.0 0.0 0.0 5,758.1 8,234.4  
Net earnings  0.0 0.0 0.0 4,485.1 6,422.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 5,758 8,234  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 4,547 5,470  
Interest-bearing liabilities  0.0 0.0 0.0 7.3 8.1  
Balance sheet total (assets)  0.0 0.0 0.0 6,207 7,589  
Net Debt  0.0 0.0 0.0 -5,576 -4,057  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 9,380 10,315  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 10.0%  
Employees  0 0 0 1 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 200.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 6,207 7,589  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 22.3%  
Added value  0.0 0.0 0.0 5,699.4 8,307.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 17 -33  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 60.8% 80.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 91.8% 120.4%  
ROI %  0.0% 0.0% 0.0% 125.0% 165.4%  
ROE %  0.0% 0.0% 0.0% 98.6% 128.2%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 73.3% 72.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -97.5% -48.8%  
Gearing %  0.0% 0.0% 0.0% 0.2% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% -1,617.7% 901.0%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 3.7 3.6  
Current Ratio  0.0 0.0 0.0 3.7 3.6  
Cash and cash equivalent  0.0 0.0 0.0 5,583.1 4,064.9  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 4,519.7 5,411.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 5,699 2,769  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 5,716 2,769  
EBIT / employee  0 0 0 5,699 2,764  
Net earnings / employee  0 0 0 4,485 2,141