CVR number 40568999
Industry 68.1000 Buying and selling of own real estate

Privileged Apartments ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  2.8% 7.3% 6.7% 7.0% 6.2%  
Credit score (0-100)  59 32 35 33 38  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 -0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Gross profit  92.6 94.7 547 -26.3 -8.8  
EBITDA  92.6 -448 242 -26.3 -40.8  
EBIT  69.7 -471 242 -26.3 -40.8  
Pre-tax profit (PTP)  54.9 -477.3 227.5 -28.7 10.6  
Net earnings  36.1 -477.3 227.5 -28.7 10.6  
Pre-tax profit without non-rec. items  54.9 -477 227 -28.7 10.6  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Tangible assets total  2,261 2,238 0.0 0.0 0.0  
Shareholders equity total  76.1 -401 -174 -202 -192  
Interest-bearing liabilities  9,272 9,298 7,211 5,892 6,150  
Balance sheet total (assets)  9,638 9,460 7,425 5,921 6,051  
Net Debt  8,220 9,269 7,000 5,849 5,379  
 
See the entire balance sheet

Volume 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  92.6 94.7 547 -26.3 -8.8  
Gross profit growth  0.0% 2.3% 477.7% 0.0% 66.7%  
Employees  0 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  9,638 9,460 7,425 5,921 6,051  
Balance sheet change%  0.0% -1.8% -21.5% -20.3% 2.2%  
Added value  92.6 -447.8 242.3 -26.3 -40.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -23 -46 -2,238 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  75.3% -497.0% 44.3% 100.0% 465.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.7% -4.8% 2.8% -0.4% 0.9%  
ROI %  0.8% -5.0% 2.9% -0.4% 0.9%  
ROE %  47.5% -10.0% 2.7% -0.4% 0.2%  

Solidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Equity ratio %  0.8% -4.1% -2.3% -3.3% -3.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  8,879.2% -2,069.7% 2,889.6% -22,225.0% -13,194.7%  
Gearing %  12,180.2% -2,317.6% -4,151.3% -2,910.5% -3,205.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.2% 0.1% 0.2% 0.0% 0.7%  

Liquidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Quick Ratio  0.9 0.9 1.0 1.0 1.0  
Current Ratio  0.9 0.9 1.0 1.0 1.0  
Cash and cash equivalent  1,051.4 28.6 210.7 43.2 771.4  

Capital use efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -590.2 -1,068.2 -173.7 -202.5 -191.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -448 242 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -448 242 0 0  
EBIT / employee  0 -471 242 0 0  
Net earnings / employee  0 -477 227 0 0