CVR number 40552561
Industry 01.1100 Growing of cereals (except rice), leguminous crops and oil seeds

Sollystmark A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  8.6% 5.8% 5.4% 15.1% 11.9%  
Credit score (0-100)  28 38 41 12 20  
Credit rating  BB BBB BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Net sales  0 0 0 0 0  
Gross profit  705 8,554 2,077 49.5 308  
EBITDA  705 7,754 2,077 -72.0 62.7  
EBIT  705 7,754 2,077 -72.0 62.7  
Pre-tax profit (PTP)  536.2 7,616.9 2,022.6 -183.1 63.4  
Net earnings  407.5 5,939.8 1,577.2 -162.8 49.3  
Pre-tax profit without non-rec. items  536 7,617 2,023 -183 63.4  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,408 7,347 5,924 3,762 3,811  
Interest-bearing liabilities  2,049 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,611 12,357 9,155 4,059 4,051  
Net Debt  1,049 -5,868 -5,409 -2,102 -2,372  
 
See the entire balance sheet

Volume 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  705 8,554 2,077 49.5 308  
Gross profit growth  0.0% 1,113.8% -75.7% -97.6% 522.1%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,611 12,357 9,155 4,059 4,051  
Balance sheet change%  0.0% 242.2% -25.9% -55.7% -0.2%  
Added value  704.7 7,753.9 2,076.9 -72.0 62.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 -1.0 1.0  

Profitability 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 90.6% 100.0% -145.6% 20.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  19.5% 97.1% 19.3% -1.1% 1.6%  
ROI %  20.4% 143.5% 31.3% -1.5% 1.7%  
ROE %  29.0% 135.7% 23.8% -3.4% 1.3%  

Solidity 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Equity ratio %  37.6% 59.5% 64.7% 92.7% 94.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  148.9% -75.7% -260.4% 2,917.8% -3,784.8%  
Gearing %  145.6% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  16.4% 13.4% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Quick Ratio  0.5 1.6 2.2 7.5 9.9  
Current Ratio  1.6 2.5 2.8 13.6 16.9  
Cash and cash equivalent  1,000.0 5,868.3 5,408.8 2,102.2 2,371.7  

Capital use efficiency 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,407.5 7,347.3 5,924.5 3,761.7 3,811.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
2024
2024/10
Net sales / employee  0 0 0 0 0  
Added value / employee  0 7,754 2,077 -72 63  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 7,754 2,077 -72 63  
EBIT / employee  0 7,754 2,077 -72 63  
Net earnings / employee  0 5,940 1,577 -163 49