BAYO.S International ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 2.0% 5.7%  
Credit score (0-100)  0 0 0 69 39  
Credit rating  N/A N/A N/A A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.4 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 -3.5 -254  
EBITDA  0.0 0.0 0.0 -3.5 -254  
EBIT  0.0 0.0 0.0 -3.5 -254  
Pre-tax profit (PTP)  0.0 0.0 0.0 1,355.8 -5,788.6  
Net earnings  0.0 0.0 0.0 1,371.2 -5,567.2  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 1,356 -5,789  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 2,139 -2,783  
Interest-bearing liabilities  0.0 0.0 0.0 3,074 18,454  
Balance sheet total (assets)  0.0 0.0 0.0 5,213 15,709  

Net Debt  0.0 0.0 0.0 3,073 16,905  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 -3.5 -254  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -7,206.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 5,213 15,709  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 201.4%  
Added value  0.0 0.0 0.0 -3.5 -254.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 27.3% -42.3%  
ROI %  0.0% 0.0% 0.0% 27.3% -42.4%  
ROE %  0.0% 0.0% 0.0% 64.1% -62.4%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 41.0% -15.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -88,405.3% -6,656.0%  
Gearing %  0.0% 0.0% 0.0% 143.7% -663.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.3% 7.2%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.0 0.2  
Current Ratio  0.0 0.0 0.0 0.0 0.2  
Cash and cash equivalent  0.0 0.0 0.0 1.1 1,548.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -3,057.6 -5,722.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/6
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0