2Ø DRIFT ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  0.0% 0.0% 0.0% 40.0% 45.7%  
Credit score (0-100)  0 0 0 0 0  
Credit rating  N/A N/A N/A C C  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 -890 -613  
EBITDA  0.0 0.0 0.0 -1,734 -2,118  
EBIT  0.0 0.0 0.0 -1,847 -2,241  
Pre-tax profit (PTP)  0.0 0.0 0.0 -7,206.3 -7,659.4  
Net earnings  0.0 0.0 0.0 -7,206.3 -7,659.4  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -7,206 -7,659  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 160 110  
Shareholders equity total  0.0 0.0 0.0 -4,229 -7,391  
Interest-bearing liabilities  0.0 0.0 0.0 3,499 3,227  
Balance sheet total (assets)  0.0 0.0 0.0 574 348  

Net Debt  0.0 0.0 0.0 3,494 3,226  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 -890 -613  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 31.1%  
Employees  0 0 0 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 574 348  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -39.3%  
Added value  0.0 0.0 0.0 -1,847.3 -2,118.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 299 -245  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 207.4% 365.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 67.7% 43.9%  
ROI %  0.0% 0.0% 0.0% -198.5% -215.1%  
ROE %  0.0% 0.0% 0.0% -1,256.0% -1,661.5%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% -84.9% -95.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -201.5% -152.3%  
Gearing %  0.0% 0.0% 0.0% -82.7% -43.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 14.9% 12.7%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.1 0.0  
Current Ratio  0.0 0.0 0.0 0.1 0.0  
Cash and cash equivalent  0.0 0.0 0.0 4.6 0.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -2,653.2 -4,228.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -924 -1,059  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -867 -1,059  
EBIT / employee  0 0 0 -924 -1,121  
Net earnings / employee  0 0 0 -3,603 -3,830