Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

NOBINA FLEET DANMARK ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.6% 2.6%   Bankruptcy risk   5.3% 3.5% 1.5% 1.5% 0.7% 3.5% 7.0% 6.8%   Credit score (0-100)   44 54 76 76 95 52 35 35   Credit rating   BBB BBB A A AA BBB BBB BBB   Credit limit (kDKK)   -0.0 -0.0 81.6 118.7 2,960.3 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   52.0 882 2,501 2,089 4,004 3,544 0.0 0.0   EBITDA   52.0 882 2,203 2,096 3,844 3,544 0.0 0.0   EBIT   -452 -547 -610 -1,674 1,375 2,169 0.0 0.0   Pre-tax profit (PTP)   -1,032.7 -711.9 -3,573.7 -1,996.9 846.6 -9,913.3 0.0 0.0   Net earnings   -998.4 -639.1 -3,573.7 -1,986.3 5,019.5 -10,460.4 0.0 0.0   Pre-tax profit without non-rec. items   -1,033 -712 -3,574 -1,997 847 -9,913 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Tangible assets total   2,085 8,818 8,884 5,308 3,138 1,108 0.0 0.0   Shareholders equity total   -3,376 -4,015 27,412 25,425 30,445 19,984 19,509 19,509   Interest-bearing liabilities   38,667 48,615 38,559 32,400 26,079 16,889 0.0 0.0   Balance sheet total (assets)   35,668 45,384 67,266 58,667 57,274 37,881 19,509 19,509   Net Debt   38,667 48,615 38,559 32,400 26,079 16,889 -19,509 -19,509     See the entire balance sheet 1000.0 Volume  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   52.0 882 2,501 2,089 4,004 3,544 0.0 0.0   Gross profit growth   0.0% 1,596.2% 183.7% -16.5% 91.7% -11.5% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   35,668 45,384 67,266 58,667 57,274 37,881 19,509 19,509   Balance sheet change%   -8.3% 27.2% 48.2% -12.8% -2.4% -33.9% -48.5% 0.0%   Added value   52.0 881.7 2,202.8 2,096.2 5,145.6 3,544.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,012 5,304 -2,747 -7,346 -4,639 -3,406 -1,108 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -868.8% -62.1% -24.4% -80.1% 34.3% 61.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -1.1% -0.1% 4.3% -2.7% 2.4% -18.5% 0.0% 0.0%   ROI %   -1.1% -0.1% -5.0% -2.7% 2.5% -18.9% 0.0% 0.0%   ROE %   -2.7% -1.6% -9.8% -7.5% 18.0% -41.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Equity ratio %   -8.6% -8.1% 40.8% 43.3% 53.2% 52.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   74,388.4% 5,514.1% 1,750.5% 1,545.7% 678.5% 476.5% 0.0% 0.0%   Gearing %   -1,145.5% -1,211.0% 140.7% 127.4% 85.7% 84.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.5% 1.5% 1.6% 0.9% 1.9% 5.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Quick Ratio   3.7 1.8 0.8 0.7 0.9 1.0 0.0 0.0   Current Ratio   3.7 1.8 0.8 0.7 0.9 1.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   24,341.3 16,129.8 -9,259.7 -8,576.6 -2,763.2 -193.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/2 2019 2020/2 2020 2021/2 2021 2022/2 2022 2023/2 2023 2024/2 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0