CVR number 39516675
Industry 410000

MBJ Byg Egtved ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  6.8% 3.7% 3.3% 3.3% 3.1%  
Credit score (0-100)  35 50 54 53 57  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  0.0 759 974 821 1,594  
EBITDA  316 475 689 201 743  
EBIT  316 392 619 97.0 588  
Pre-tax profit (PTP)  240.0 389.0 614.0 93.0 599.4  
Net earnings  240.0 303.0 479.0 73.0 467.2  
Pre-tax profit without non-rec. items  316 389 614 93.0 599  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 354 284 584 804  
Shareholders equity total  965 1,269 1,748 1,703 2,048  
Interest-bearing liabilities  0.0 23.0 27.0 119 216  
Balance sheet total (assets)  1,163 1,506 2,133 1,952 2,509  
Net Debt  0.0 -234 -1,003 -1,014 -1,407  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 759 974 821 1,594  
Gross profit growth  0.0% 0.0% 28.3% -15.7% 94.1%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,163 1,506 2,133 1,952 2,509  
Balance sheet change%  8.5% 29.5% 41.6% -8.5% 28.5%  
Added value  316.0 475.0 689.0 167.0 743.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 271 -140 196 65  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 51.6% 63.6% 11.8% 36.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  28.3% 29.4% 34.0% 4.8% 27.3%  
ROI %  28.3% 31.7% 39.9% 5.4% 29.3%  
ROE %  28.4% 27.1% 31.8% 4.2% 24.9%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  100.0% 84.3% 82.0% 87.2% 81.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -49.3% -145.6% -504.5% -189.3%  
Gearing %  0.0% 1.8% 1.5% 7.0% 10.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 26.1% 20.0% 6.8% 6.2%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 5.2 5.0 6.4 4.1  
Current Ratio  0.0 5.2 5.0 6.4 4.1  
Cash and cash equivalent  0.0 257.0 1,030.0 1,133.0 1,623.8  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 931.0 1,480.0 1,153.0 1,288.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  316 475 689 167 743  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  316 475 689 201 743  
EBIT / employee  316 392 619 97 588  
Net earnings / employee  240 303 479 73 467