CVR number 30925270
Industry 68.2040 Renting and operating of own or leased real estate

HARDER EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.7% 0.7% 0.8% 0.8% 0.8%  
Credit score (0-100)  94 94 92 91 90  
Credit rating  AA AA AA AA AA  
Credit limit (kDKK)  674.7 707.7 750.5 738.5 809.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  1,881 1,980 1,982 2,016 2,070  
EBITDA  1,881 1,980 1,982 2,016 2,070  
EBIT  1,647 1,736 1,738 1,772 1,826  
Pre-tax profit (PTP)  1,216.2 1,289.4 1,371.5 1,424.8 1,529.8  
Net earnings  949.1 1,005.3 1,069.3 1,111.5 1,193.7  
Pre-tax profit without non-rec. items  1,216 1,289 1,372 1,425 1,530  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  35,336 36,052 35,808 35,563 35,319  
Shareholders equity total  5,662 5,667 5,986 6,348 6,791  
Interest-bearing liabilities  23,265 23,562 23,828 23,758 23,934  
Balance sheet total (assets)  37,161 38,246 38,797 38,565 38,668  
Net Debt  21,480 21,555 20,880 20,798 20,627  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,881 1,980 1,982 2,016 2,070  
Gross profit growth  1.2% 5.2% 0.1% 1.7% 2.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  37,161 38,246 38,797 38,565 38,668  
Balance sheet change%  1.7% 2.9% 1.4% -0.6% 0.3%  
Added value  1,881.3 1,980.0 1,982.2 2,016.2 2,070.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -469 471 -489 -489 -489  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  87.5% 87.7% 87.7% 87.9% 88.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.5% 4.6% 4.5% 4.6% 4.7%  
ROI %  4.6% 4.8% 4.7% 5.0% 5.3%  
ROE %  17.0% 17.7% 18.4% 18.0% 18.2%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  15.2% 14.8% 15.4% 16.5% 17.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,141.8% 1,088.6% 1,053.3% 1,031.6% 996.3%  
Gearing %  410.9% 415.8% 398.0% 374.3% 352.4%  
Net interest  0 0 0 0 0  
Financing costs %  1.9% 1.9% 1.5% 1.5% 1.2%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.9 0.8 1.1 1.2 1.2  
Current Ratio  0.9 0.8 1.1 1.2 1.2  
Cash and cash equivalent  1,785.1 2,006.7 2,948.0 2,959.6 3,306.2  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -144.8 -424.2 381.3 429.1 559.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0