Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EJENDOMSSELSKABET ENGHOLM A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   1.3% 1.0% 1.7% 1.2% 2.0% 1.1% 8.3% 8.3%   Credit score (0-100)   82 86 71 81 67 85 30 30   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   331.2 1,317.6 17.2 412.2 2.4 1,306.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   6,198 4,971 579 1,362 -81.1 1,074 0.0 0.0   EBITDA   5,835 4,903 565 1,349 -126 957 0.0 0.0   EBIT   5,835 7,403 3,566 3,696 1,589 2,780 0.0 0.0   Pre-tax profit (PTP)   2,825.9 4,842.0 305.4 3,568.0 3,654.8 2,875.7 0.0 0.0   Net earnings   2,195.9 3,768.0 207.3 3,143.5 3,548.7 2,427.3 0.0 0.0   Pre-tax profit without non-rec. items   2,826 4,842 305 3,568 3,655 2,876 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   69,602 63,531 57,217 52,697 50,888 43,089 0.0 0.0   Shareholders equity total   15,274 19,042 19,249 20,550 25,127 27,554 14,908 14,908   Interest-bearing liabilities   0.0 32,650 39,733 37,706 35,599 28,003 0.0 0.0   Balance sheet total (assets)   75,061 72,652 73,415 73,875 74,555 68,398 14,908 14,908   Net Debt   -171 32,631 39,733 37,706 35,599 28,003 -14,908 -14,908     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   6,198 4,971 579 1,362 -81.1 1,074 0.0 0.0   Gross profit growth   37.9% -19.8% -88.3% 135.0% 0.0% 0.0% -100.0% 0.0%   Employees   1 0 0 0 0 0 0 0   Employee growth %   0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   75,061 72,652 73,415 73,875 74,555 68,398 14,908 14,908   Balance sheet change%   -11.3% -3.2% 1.1% 0.6% 0.9% -8.3% -78.2% 0.0%   Added value   5,834.9 7,403.0 3,565.8 3,696.2 1,589.4 2,780.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -4,202 -6,071 -6,314 -4,520 -1,809 -7,799 -43,089 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   4.0 5.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   94.1% 148.9% 615.4% 271.4% -1,959.5% 259.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.5% 10.3% 5.3% 6.1% 6.8% 5.6% 0.0% 0.0%   ROI %   7.8% 10.6% 5.5% 6.3% 7.2% 5.9% 0.0% 0.0%   ROE %   15.5% 22.0% 1.1% 15.8% 15.5% 9.2% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   20.7% 26.2% 26.2% 27.8% 33.7% 40.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -2.9% 665.5% 7,035.5% 2,795.0% -28,170.7% 2,926.2% 0.0% 0.0%   Gearing %   0.0% 171.5% 206.4% 183.5% 141.7% 101.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   166.7% 16.7% 9.8% 2.3% 3.8% 3.6% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   2.3 1.8 0.9 0.5 0.4 0.8 0.0 0.0   Current Ratio   2.3 1.8 0.9 0.5 0.4 0.7 0.0 0.0   Cash and cash equivalent   171.1 19.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   3,039.0 4,114.0 -2,697.9 -11,267.1 -10,893.6 -3,625.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   5,835 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   5,835 0 0 0 0 0 0 0   EBIT / employee   5,835 0 0 0 0 0 0 0   Net earnings / employee   2,196 0 0 0 0 0 0 0