Advokaterne Nupark ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  3.3% 4.6% 3.3% 3.6% 3.2%  
Credit score (0-100)  54 44 55 52 56  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  1,606 2,709 2,293 2,061 1,727  
EBITDA  485 1,545 1,078 909 614  
EBIT  485 1,545 1,071 902 607  
Pre-tax profit (PTP)  487.5 1,573.2 1,043.3 937.2 618.7  
Net earnings  379.5 1,226.9 805.7 731.0 485.2  
Pre-tax profit without non-rec. items  488 1,573 1,043 937 619  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 27.8 20.8 13.9  
Shareholders equity total  1,706 2,633 1,439 1,370 655  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 291  
Balance sheet total (assets)  2,197 3,116 2,071 1,959 1,414  

Net Debt  -884 -474 -1,307 -1,194 -1,017  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,606 2,709 2,293 2,061 1,727  
Gross profit growth  -7.2% 68.7% -15.4% -10.1% -16.2%  
Employees  2 2 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,197 3,116 2,071 1,959 1,414  
Balance sheet change%  13.3% 41.8% -33.5% -5.4% -27.8%  
Added value  484.6 1,545.0 1,077.6 909.3 614.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 21 -14 -14  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  30.2% 57.0% 46.7% 43.8% 35.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  23.8% 59.3% 41.3% 46.5% 36.8%  
ROI %  30.8% 71.9% 52.6% 66.8% 53.7%  
ROE %  24.1% 56.6% 39.6% 52.1% 47.9%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  77.6% 84.5% 69.5% 69.9% 46.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -182.5% -30.7% -121.3% -131.3% -165.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% 44.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 624,600.0% 5,470,400.0% 0.0% 1.6%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  4.9 6.4 3.2 3.3 1.8  
Current Ratio  4.9 6.4 3.2 3.3 1.8  
Cash and cash equivalent  884.4 474.3 1,307.1 1,194.1 1,307.7  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,600.4 2,449.7 1,251.3 1,163.6 443.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  242 773 539 455 307  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  242 773 539 455 307  
EBIT / employee  242 773 535 451 304  
Net earnings / employee  190 613 403 366 243