CVR number 17509543
Industry 45.1120 Sale of cars and light motor vehicles

P. Christensen Skejby A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.6% 1.4% 1.3% 0.5% 1.1%  
Credit score (0-100)  77 79 80 99 84  
Credit rating  A A A AAA A  
Credit limit (kDKK)  72.6 172.2 423.2 2,656.8 1,003.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Net sales  0 0 0 0 0  
Gross profit  20,215 21,312 19,723 20,872 16,791  
EBITDA  -413 1,010 249 1,902 -540  
EBIT  -887 312 -364 1,136 -948  
Pre-tax profit (PTP)  -814.8 -199.6 528.5 1,032.0 -1,381.4  
Net earnings  -639.0 -160.1 412.5 804.3 -1,077.5  
Pre-tax profit without non-rec. items  -815 -200 529 1,032 -1,381  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Tangible assets total  5,307 4,447 4,974 3,636 3,146  
Shareholders equity total  21,536 21,176 21,388 21,993 20,715  
Interest-bearing liabilities  0.0 2,371 2,851 3,497 420  
Balance sheet total (assets)  42,857 45,040 48,867 35,951 27,364  
Net Debt  -5,590 -11,897 -10,601 -1,675 -3,000  
 
See the entire balance sheet

Volume 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  20,215 21,312 19,723 20,872 16,791  
Gross profit growth  5.0% 5.4% -7.5% 5.8% -19.6%  
Employees  48 48 44 42 39  
Employee growth %  0.0% 0.0% -8.3% -4.5% -7.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  42,857 45,040 48,867 35,951 27,364  
Balance sheet change%  -7.8% 5.1% 8.5% -26.4% -23.9%  
Added value  -886.9 311.7 -364.3 1,136.0 -948.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -284 -1,559 -87 -2,103 -899  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 -1.0 1.0 -1.0  

Profitability 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -4.4% 1.5% -1.8% 5.4% -5.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -1.8% 1.0% 1.6% 3.3% -2.3%  
ROI %  -3.3% 1.8% 2.9% 5.3% -2.9%  
ROE %  -2.9% -0.7% 1.9% 3.7% -5.0%  

Solidity 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Equity ratio %  50.3% 47.0% 43.8% 61.2% 75.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,352.8% -1,177.7% -4,249.8% -88.1% 555.9%  
Gearing %  0.0% 11.2% 13.3% 15.9% 2.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 53.2% 7.9% 11.1% 34.1%  

Liquidity 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Quick Ratio  0.6 0.9 0.7 0.9 1.5  
Current Ratio  1.8 1.9 1.7 2.6 4.2  
Cash and cash equivalent  5,589.8 14,268.2 13,451.9 5,171.8 3,420.3  

Capital use efficiency 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  15,494.2 12,022.9 9,781.2 14,717.1 18,364.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Net sales / employee  0 0 0 0 0  
Added value / employee  -18 6 -8 27 -24  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -9 21 6 45 -14  
EBIT / employee  -18 6 -8 27 -24  
Net earnings / employee  -13 -3 9 19 -28