ATEX & FIRE ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.4% 11.6%  
Credit score (0-100)  0 0 0 35 20  
Credit rating  N/A N/A N/A BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 1,167 1,282  
EBITDA  0.0 0.0 0.0 300 54.8  
EBIT  0.0 0.0 0.0 300 54.8  
Pre-tax profit (PTP)  0.0 0.0 0.0 295.2 46.3  
Net earnings  0.0 0.0 0.0 229.1 34.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 295 46.3  

 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 269 184  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 7.0  
Balance sheet total (assets)  0.0 0.0 0.0 818 763  

Net Debt  0.0 0.0 0.0 -616 -93.1  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 1,167 1,282  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 9.9%  
Employees  0 0 0 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 818 763  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -6.8%  
Added value  0.0 0.0 0.0 299.8 54.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 25.7% 4.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 36.6% 6.9%  
ROI %  0.0% 0.0% 0.0% 111.2% 23.8%  
ROE %  0.0% 0.0% 0.0% 85.1% 15.4%  

Solidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
Equity ratio %  0.0% 0.0% 0.0% 32.9% 24.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -205.5% -170.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 3.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 241.3%  

Liquidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
Quick Ratio  0.0 0.0 0.0 1.7 1.5  
Current Ratio  0.0 0.0 0.0 1.7 1.5  
Cash and cash equivalent  0.0 0.0 0.0 616.1 100.1  

Capital use efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 335.2 261.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 150 27  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 150 27  
EBIT / employee  0 0 0 150 27  
Net earnings / employee  0 0 0 115 17