Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

J. JENSEN TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.7%   Bankruptcy risk   1.8% 4.2% 1.1% 2.2% 5.2% 14.0% 12.0% 9.7%   Credit score (0-100)   73 50 85 66 41 15 19 26   Credit rating   A BBB A BBB BBB BB BB BB   Credit limit (kDKK)   1.0 0.0 127.9 0.1 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,093 646 1,802 1,179 254 -130 0.0 0.0   EBITDA   611 206 1,250 673 685 -158 0.0 0.0   EBIT   572 -73.9 1,124 465 297 -167 0.0 0.0   Pre-tax profit (PTP)   590.8 -62.3 1,134.1 475.6 261.7 -217.6 0.0 0.0   Net earnings   458.2 -50.5 883.6 360.9 202.7 -190.9 0.0 0.0   Pre-tax profit without non-rec. items   591 -62.3 1,134 476 262 -218 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   772 802 811 824 121 0.0 0.0 0.0   Shareholders equity total   1,996 1,495 2,379 1,940 1,842 1,651 1,526 1,526   Interest-bearing liabilities   496 515 764 1,296 1,313 1,353 0.0 0.0   Balance sheet total (assets)   3,557 3,214 4,410 4,394 3,227 3,012 1,526 1,526   Net Debt   -425 34.0 -662 -645 -1,209 -1,343 -1,526 -1,526     See the entire balance sheet 1000.0 Volume  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,093 646 1,802 1,179 254 -130 0.0 0.0   Gross profit growth   31.2% -40.9% 178.8% -34.6% -78.5% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,557 3,214 4,410 4,394 3,227 3,012 1,526 1,526   Balance sheet change%   1.6% -9.6% 37.2% -0.4% -26.6% -6.7% -49.3% 0.0%   Added value   571.7 -73.9 1,123.7 465.1 297.0 -167.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   25 -250 -117 -195 -1,090 -130 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 -1.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   52.3% -11.4% 62.4% 39.5% 117.0% 128.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   17.1% -1.3% 30.3% 11.6% 8.2% -4.9% 0.0% 0.0%   ROI %   24.5% -1.8% 43.9% 15.7% 9.6% -4.9% 0.0% 0.0%   ROE %   23.3% -2.9% 45.6% 16.7% 10.7% -10.9% 0.0% 0.0%   1000.0 Solidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   56.1% 46.5% 53.9% 44.1% 57.1% 54.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -69.5% 16.5% -53.0% -95.9% -176.6% 848.3% 0.0% 0.0%   Gearing %   24.8% 34.4% 32.1% 66.8% 71.3% 81.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.9% 3.9% 3.4% 3.4% 3.8% 4.9% 0.0% 0.0%   1000.0 Liquidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   1.9 1.4 1.8 1.5 2.3 2.2 0.0 0.0   Current Ratio   1.9 1.4 1.8 1.5 2.3 2.2 0.0 0.0   Cash and cash equivalent   920.3 480.7 1,426.1 1,941.2 2,522.4 2,696.1 0.0 0.0   1000.0 Capital use efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,196.6 638.5 1,516.6 1,060.4 1,634.5 1,538.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0