CVR number 10854431K
Industry 71.1290 Engineering activities and related technical consultancy

Bureau Veritas Solutions Denmark A/S - Group

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.8% 0.8% 0.7% 0.7%  
Credit score (0-100)  0 91 92 93 94  
Credit rating  N/A AA AA AA AA  
Credit limit (mDKK)  0.0 1.2 1.4 1.5 1.6  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 36 39 42 44  
Gross profit  0.0 20.0 21.5 23.1 25.2  
EBITDA  0.0 4.6 5.0 6.3 6.1  
EBIT  0.0 4.5 5.0 6.2 6.1  
Pre-tax profit (PTP)  0.0 4.0 5.3 6.2 6.4  
Net earnings  0.0 3.0 4.2 4.8 5.0  
Pre-tax profit without non-rec. items  0.0 4.0 5.3 6.2 6.4  
 
See the entire income statement

Balance sheet (mDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.1 0.1 0.2 0.2  
Shareholders equity total  0.0 8.1 9.3 9.9 10.1  
Interest-bearing liabilities  0.0 0.9 2.2 0.8 1.3  
Balance sheet total (assets)  0.0 21.0 19.3 18.5 20.0  
Net Debt  0.0 0.6 2.2 0.8 1.3  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 36 39 42 44  
Net sales growth  0.0% 0.0% 7.1% 7.7% 6.4%  
Gross profit  0.0 20.0 21.5 23.1 25.2  
Gross profit growth  0.0% 0.0% 7.6% 7.4% 9.4%  
Employees  0 28 29 30 33  
Employee growth %  0.0% 0.0% 3.6% 3.4% 10.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 21 19 18 20  
Balance sheet change%  0.0% 0.0% -7.9% -4.5% 8.1%  
Added value  0.0 4.6 5.0 6.3 6.1  
Added value %  0.0% 12.7% 12.9% 15.0% 13.8%  
Investments  0 0 0 0 -0  
Net sales trend  0.0 0.0 1.0 2.0 3.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 12.7% 12.9% 15.0% 13.8%  
EBIT %  0.0% 12.5% 12.9% 15.0% 13.7%  
EBIT to gross profit (%)  0.0% 22.7% 23.2% 27.1% 24.1%  
Net Earnings %  0.0% 8.4% 10.8% 11.6% 11.3%  
Profit before depreciation and extraordinary items %  0.0% 8.5% 10.9% 11.6% 11.4%  
Pre tax profit less extraordinaries %  0.0% 11.0% 13.8% 14.9% 14.5%  
ROA %  0.0% 22.0% 27.0% 33.7% 34.7%  
ROI %  0.0% 44.1% 49.8% 57.7% 60.7%  
ROE %  0.0% 37.5% 48.3% 50.5% 50.2%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 43.1% 53.3% 59.6% 55.5%  
Relative indebtedness %  0.0% 35.8% 26.1% 20.6% 22.2%  
Relative net indebtedness %  0.0% 35.0% 26.1% 20.6% 22.2%  
Net int. bear. debt to EBITDA, %  0.0% 13.7% 43.6% 12.3% 20.5%  
Gearing %  0.0% 11.3% 23.6% 7.8% 12.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 138.6% 7.2% 11.9% 23.7%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 2.3 2.4 2.7 2.4  
Current Ratio  0.0 1.8 1.9 2.1 2.0  
Cash and cash equivalent  0.0 0.3 0.0 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 40.2 62.2 37.3 39.9  
Trade creditors turnover (days)  0.0 13.0 7.7 11.8 14.6  
Current assets / Net sales %  0.0% 57.8% 49.6% 43.8% 44.7%  
Net working capital  0.0 9.5 9.1 9.7 9.9  
Net working capital %  0.0% 26.2% 23.6% 23.2% 22.4%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 1 1 1 1  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0