Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JTT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.1% 2.1%   Bankruptcy risk   6.1% 2.2% 5.9% 5.4% 5.3% 5.4% 18.7% 18.7%   Credit score (0-100)   40 67 39 40 41 41 7 7   Credit rating   BBB BBB BBB BBB BBB BBB B B   Credit limit (kDKK)   0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   5,390 7,317 6,668 1,414 1,861 4,858 0.0 0.0   EBITDA   129 1,281 21.2 85.4 -31.8 392 0.0 0.0   EBIT   117 1,249 -23.3 40.9 -64.1 392 0.0 0.0   Pre-tax profit (PTP)   156.7 1,247.1 -44.4 53.9 -47.8 400.2 0.0 0.0   Net earnings   117.2 971.5 -39.7 22.1 -37.3 312.7 0.0 0.0   Pre-tax profit without non-rec. items   157 1,247 -44.4 53.9 -47.8 400 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   85.9 141 96.3 51.7 19.4 0.0 0.0 0.0   Shareholders equity total   229 1,100 511 533 495 433 3.1 3.1   Interest-bearing liabilities   0.0 0.0 0.0 0.0 2.3 0.0 0.0 0.0   Balance sheet total (assets)   1,085 2,230 1,994 852 978 1,551 3.1 3.1   Net Debt   -489 -1,375 -1,578 -154 -554 -1,320 -3.1 -3.1     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   5,390 7,317 6,668 1,414 1,861 4,858 0.0 0.0   Gross profit growth   38.6% 35.7% -8.9% -78.8% 31.7% 161.0% -100.0% 0.0%   Employees   27 31 24 5 6 16 0 0   Employee growth %   35.0% 14.8% -22.6% -79.2% 20.0% 166.7% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,085 2,230 1,994 852 978 1,551 3 3   Balance sheet change%   52.8% 105.6% -10.6% -57.3% 14.9% 58.6% -99.8% 0.0%   Added value   129.3 1,280.7 21.2 85.4 -19.6 391.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   54 23 -89 -89 -65 -19 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 -1.0 1.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   2.2% 17.1% -0.4% 2.9% -3.4% 8.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   17.8% 75.8% -0.9% 4.0% -5.1% 31.8% 0.0% 0.0%   ROI %   63.8% 179.6% -2.2% 10.4% -8.9% 86.3% 0.0% 0.0%   ROE %   60.1% 146.2% -4.9% 4.2% -7.3% 67.4% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   21.1% 49.3% 25.6% 62.6% 50.6% 27.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -378.0% -107.3% -7,434.0% -179.9% 1,742.1% -337.1% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.5% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   8.3% 0.0% 0.0% 0.0% 112.8% 186.8% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.2 1.9 1.3 2.6 2.0 1.4 0.0 0.0   Current Ratio   1.2 1.9 1.3 2.6 2.0 1.4 0.0 0.0   Cash and cash equivalent   488.8 1,374.6 1,578.3 153.7 556.8 1,319.9 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   174.4 998.7 442.9 491.8 478.0 433.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   5 41 1 17 -3 24 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   5 41 1 17 -5 24 0 0   EBIT / employee   4 40 -1 8 -11 24 0 0   Net earnings / employee   4 31 -2 4 -6 20 0 0