Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Amji Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   2.2% 2.2% 2.2% 2.2% 2.2% 2.2% 2.2% 2.2%   Bankruptcy risk   0.8% 0.9% 0.8% 1.4% 0.9% 0.8% 6.6% 6.6%   Credit score (0-100)   92 90 91 77 89 93 36 36   Credit rating   AA A AA A A AA BBB BBB   Credit limit (kDKK)   2,476.2 2,336.4 2,841.5 173.7 2,034.9 2,427.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -244 -145 -179 -163 -187 -164 0.0 0.0   EBITDA   -363 -233 -299 -154 -187 -164 0.0 0.0   EBIT   -422 -306 -372 -227 -250 -178 0.0 0.0   Pre-tax profit (PTP)   1,517.0 772.0 3,391.0 -2,275.0 904.0 3,205.0 0.0 0.0   Net earnings   1,355.0 753.0 2,672.0 -2,307.0 885.0 2,799.5 0.0 0.0   Pre-tax profit without non-rec. items   1,517 772 3,391 -2,275 904 3,205 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   296 223 150 77.0 14.0 0.0 0.0 0.0   Shareholders equity total   28,139 28,122 29,254 25,406 24,751 26,010 25,651 25,651   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   28,195 28,160 29,635 25,444 24,788 26,321 25,651 25,651   Net Debt   -24,352 -24,495 -26,441 -22,764 -22,404 -24,050 -25,651 -25,651     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -244 -145 -179 -163 -187 -164 0.0 0.0   Gross profit growth   71.3% 40.6% -23.4% 8.9% -14.7% 12.1% 0.0% 0.0%   Employees   1 1 1 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   28,195 28,160 29,635 25,444 24,788 26,321 25,651 25,651   Balance sheet change%   2.6% -0.1% 5.2% -14.1% -2.6% 6.2% -2.5% 0.0%   Added value   -363.0 -233.0 -299.0 -154.0 -177.0 -164.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   37 -146 -146 -146 -126 -28 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -4.0 -5.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   173.0% 211.0% 207.8% 139.3% 133.7% 108.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   5.5% 3.5% 11.8% 1.0% 3.7% 12.6% 0.0% 0.0%   ROI %   5.5% 3.6% 11.9% 1.0% 3.7% 12.6% 0.0% 0.0%   ROE %   4.9% 2.7% 9.3% -8.4% 3.5% 11.0% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   99.8% 99.9% 98.7% 99.9% 99.9% 98.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   6,708.5% 10,512.9% 8,843.1% 14,781.8% 11,980.7% 14,627.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   437.1 651.8 69.5 602.7 612.9 78.0 0.0 0.0   Current Ratio   437.1 651.8 69.5 602.7 612.9 78.0 0.0 0.0   Cash and cash equivalent   24,352.0 24,495.0 26,441.0 22,764.0 22,404.0 24,049.7 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   6,001.0 4,939.0 9,447.0 10,520.0 3,371.0 4,046.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -363 -233 -299 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -363 -233 -299 0 0 0 0 0   EBIT / employee   -422 -306 -372 0 0 0 0 0   Net earnings / employee   1,355 753 2,672 0 0 0 0 0