Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SUPERPOOL ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.6%   Bankruptcy risk   0.0% 45.8% 26.5% 24.4% 17.7% 9.8% 21.2% 16.7%   Credit score (0-100)   0 0 3 3 8 24 4 10   Credit rating   N/A C B B B BB B BB   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 -89 0 0 0 0 0 0   Gross profit   0.0 1.7 8.8 -9.5 165 928 0.0 0.0   EBITDA   0.0 6.2 8.8 -9.5 -52.1 119 0.0 0.0   EBIT   0.0 4.4 8.8 -9.5 -52.1 119 0.0 0.0   Pre-tax profit (PTP)   0.0 4.4 8.5 -2.4 -58.6 101.1 0.0 0.0   Net earnings   0.0 4.4 8.5 -2.4 -58.6 90.8 0.0 0.0   Pre-tax profit without non-rec. items   0.0 4.4 8.5 -2.4 -58.6 101 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 4.9 5.2 3.6 -15.4 75.3 19.3 19.3   Interest-bearing liabilities   0.0 0.0 0.0 0.0 4.2 0.0 0.0 0.0   Balance sheet total (assets)   0.0 4.8 5.2 1.8 64.2 841 19.3 19.3   Net Debt   0.0 -4.8 -5.2 -1.8 -17.7 -822 -19.3 -19.3     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 -89 0 0 0 0 0 0   Net sales growth   0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 1.7 8.8 -9.5 165 928 0.0 0.0   Gross profit growth   0.0% 0.0% 427.7% 0.0% 0.0% 462.9% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 5 5 2 64 841 19 19   Balance sheet change%   0.0% 0.0% 8.8% -65.2% 3,451.3% 1,209.6% -97.7% 0.0%   Added value   0.0 4.4 8.8 -9.5 -52.1 119.1 0.0 0.0   Added value %   0.0% -4.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 -2 0 0 0 0 0 0   Net sales trend   0.0 0.0 -1.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 -1.0 -2.0 1.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% -7.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 262.8% 100.0% 100.0% -31.6% 12.8% 0.0% 0.0%   Net Earnings %   0.0% -4.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% -7.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% -4.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 91.8% 176.7% -35.1% -127.9% 25.9% 0.0% 0.0%   ROI %   0.0% 89.8% 174.7% -27.8% -1,331.3% 299.4% 0.0% 0.0%   ROE %   0.0% 89.8% 168.1% -53.7% -172.7% 130.1% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   0.0% 97.8% 100.0% 66.6% -19.4% 9.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 5.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -77.0% -59.0% 19.0% 33.9% -690.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% -27.2% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 308.3% 855.5% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.0 -43.4 0.0 -1.0 0.8 1.1 0.0 0.0   Current Ratio   0.0 -43.4 0.0 -1.0 0.8 1.1 0.0 0.0   Cash and cash equivalent   0.0 4.8 5.2 1.8 21.9 822.1 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% -5.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 4.9 5.2 3.6 -15.4 75.3 0.0 0.0   Net working capital %   0.0% -5.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0