Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BRIDE FASHION ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.6%   Bankruptcy risk   4.6% 4.1% 3.0% 3.3% 2.6% 1.6% 13.0% 10.5%   Credit score (0-100)   48 50 57 53 61 73 18 23   Credit rating   BBB BBB BBB BBB BBB A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 4.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   559 904 1,086 1,836 2,229 2,365 0.0 0.0   EBITDA   -8.0 165 277 652 1,231 813 0.0 0.0   EBIT   -19.0 109 227 622 1,231 813 0.0 0.0   Pre-tax profit (PTP)   -20.0 96.0 241.0 606.0 1,204.0 794.9 0.0 0.0   Net earnings   -16.0 72.0 186.0 471.0 935.0 617.6 0.0 0.0   Pre-tax profit without non-rec. items   -20.0 96.0 241 606 1,204 795 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   136 80.0 30.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   824 896 1,082 452 1,088 1,405 980 980   Interest-bearing liabilities   0.0 884 96.0 78.0 122 0.0 0.0 0.0   Balance sheet total (assets)   1,087 2,099 2,133 1,990 2,174 2,354 980 980   Net Debt   189 841 -305 -278 121 -118 -980 -980     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   559 904 1,086 1,836 2,229 2,365 0.0 0.0   Gross profit growth   -17.2% 61.7% 20.1% 69.1% 21.4% 6.1% -100.0% 0.0%   Employees   0 2 2 3 2 4 0 0   Employee growth %   -100.0% 0.0% 0.0% 50.0% -33.3% 100.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,087 2,099 2,133 1,990 2,174 2,354 980 980   Balance sheet change%   -5.5% 93.1% 1.6% -6.7% 9.2% 8.3% -58.4% 0.0%   Added value   -8.0 165.0 277.0 652.0 1,261.0 812.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -22 -112 -100 -60 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -3.4% 12.1% 20.9% 33.9% 55.2% 34.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.1% 7.2% 12.2% 30.2% 59.1% 35.9% 0.0% 0.0%   ROI %   0.1% 8.7% 17.4% 73.0% 141.5% 62.2% 0.0% 0.0%   ROE %   -1.9% 8.4% 18.8% 61.4% 121.4% 49.5% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   75.8% 42.7% 50.7% 22.7% 50.0% 59.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -2,362.5% 509.7% -110.1% -42.6% 9.8% -14.5% 0.0% 0.0%   Gearing %   0.0% 98.7% 8.9% 17.3% 11.2% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 4.1% 3.5% 19.5% 27.0% 29.3% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   3.3 0.7 1.4 0.3 0.2 0.3 0.0 0.0   Current Ratio   3.3 1.6 2.0 1.3 2.0 2.3 0.0 0.0   Cash and cash equivalent   -189.0 43.0 401.0 356.0 1.0 117.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   554.0 661.0 1,007.0 407.0 1,038.0 1,224.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 83 139 217 631 203 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 83 139 217 616 203 0 0   EBIT / employee   0 55 114 207 616 203 0 0   Net earnings / employee   0 36 93 157 468 154 0 0