Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BRIDE FASHION ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   3.6% 3.6% 3.6% 3.6% 3.6% 3.6% 3.6% 3.6%   Bankruptcy risk   5.0% 3.6% 5.9% 5.3% 2.9% 3.4% 11.1% 10.9%   Credit score (0-100)   45 53 38 42 58 54 22 22   Credit rating   BBB BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   904 1,086 1,836 2,229 2,365 2,134 0.0 0.0   EBITDA   165 277 652 1,231 813 173 0.0 0.0   EBIT   109 227 622 1,231 813 173 0.0 0.0   Pre-tax profit (PTP)   96.0 241.0 606.0 1,204.0 795.0 143.7 0.0 0.0   Net earnings   72.0 186.0 471.0 935.0 618.0 108.1 0.0 0.0   Pre-tax profit without non-rec. items   96.0 241 606 1,204 795 144 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   80.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   896 1,082 452 1,088 1,405 1,213 788 788   Interest-bearing liabilities   884 96.0 78.0 122 0.0 374 0.0 0.0   Balance sheet total (assets)   2,099 2,133 1,990 2,174 2,354 2,372 788 788   Net Debt   841 -305 -278 121 -118 334 -788 -788     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   904 1,086 1,836 2,229 2,365 2,134 0.0 0.0   Gross profit growth   61.7% 20.1% 69.1% 21.4% 6.1% -9.8% -100.0% 0.0%   Employees   2 2 3 2 4 5 0 0   Employee growth %   0.0% 0.0% 50.0% -33.3% 100.0% 25.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,099 2,133 1,990 2,174 2,354 2,372 788 788   Balance sheet change%   93.1% 1.6% -6.7% 9.2% 8.3% 0.7% -66.8% 0.0%   Added value   165.0 277.0 652.0 1,231.0 813.0 172.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -112 -100 -60 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   12.1% 20.9% 33.9% 55.2% 34.4% 8.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.2% 12.2% 30.2% 59.1% 35.9% 7.3% 0.0% 0.0%   ROI %   8.7% 17.4% 73.0% 141.5% 62.2% 11.5% 0.0% 0.0%   ROE %   8.4% 18.8% 61.4% 121.4% 49.6% 8.3% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   42.7% 50.7% 22.7% 50.0% 59.7% 51.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   509.7% -110.1% -42.6% 9.8% -14.5% 193.3% 0.0% 0.0%   Gearing %   98.7% 8.9% 17.3% 11.2% 0.0% 30.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.1% 3.5% 19.5% 27.0% 29.5% 15.5% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.7 1.4 0.3 0.2 0.3 0.6 0.0 0.0   Current Ratio   1.6 2.0 1.3 2.0 2.3 1.9 0.0 0.0   Cash and cash equivalent   43.0 401.0 356.0 1.0 118.0 40.3 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   661.0 1,007.0 407.0 1,038.0 1,224.0 1,027.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   83 139 217 616 203 35 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   83 139 217 616 203 35 0 0   EBIT / employee   55 114 207 616 203 35 0 0   Net earnings / employee   36 93 157 468 155 22 0 0