CVR number 35480463
Industry 70.1010 Activities of head offices

ELTRONIC Group A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.7% 0.6% 0.6% 0.6% 0.6%  
Credit score (0-100)  95 97 98 97 95  
Credit rating  AA AA AA AA AA  
Credit limit (mDKK)  10.3 12.9 21.7 26.5 28.9  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mDKK) 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales  0 0 43 50 62  
Gross profit  1.2 -0.2 47.2 40.2 37.7  
EBITDA  1.2 -0.2 30.1 0.2 -1.5  
EBIT  1.2 -0.2 22.1 -0.4 -2.1  
Pre-tax profit (PTP)  10.6 23.4 70.0 61.6 34.9  
Net earnings  10.5 23.6 67.2 61.7 36.2  
Pre-tax profit without non-rec. items  10.6 23.4 70.0 61.6 34.9  
 
See the entire income statement

Balance sheet (mDKK) 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Tangible assets total  0.0 0.0 0.0 2.7 4.0  
Shareholders equity total  112 135 203 266 298  
Interest-bearing liabilities  45.7 54.5 36.5 311 204  
Balance sheet total (assets)  167 196 266 600 514  
Net Debt  45.7 54.5 36.0 311 204  
 
See the entire balance sheet

Volume 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales  0 0 43 50 62  
Net sales growth  0.0% 0.0% 0.0% 16.4% 24.4%  
Gross profit  1.2 -0.2 47.2 40.2 37.7  
Gross profit growth  0.0% 0.0% 0.0% -14.8% -6.3%  
Employees  0 0 26 36 37  
Employee growth %  0.0% 0.0% 0.0% 38.5% 2.8%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  167 196 266 600 514  
Balance sheet change%  36.6% 17.1% 35.9% 125.5% -14.3%  
Added value  1.2 -0.2 22.1 -0.4 -2.1  
Added value %  0.0% 0.0% 51.4% -0.8% -3.4%  
Investments  0 0 -8 2 1  
Net sales trend  0.0 0.0 0.0 1.0 2.0  
EBIT trend  1.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
EBITDA %  0.0% 0.0% 69.9% 0.4% -2.3%  
EBIT %  0.0% 0.0% 51.4% -0.8% -3.4%  
EBIT to gross profit (%)  100.0% 100.0% 46.9% -1.0% -5.6%  
Net Earnings %  0.0% 0.0% 156.0% 123.2% 58.1%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 174.5% 124.4% 59.1%  
Pre tax profit less extraordinaries %  0.0% 0.0% 162.7% 123.0% 56.0%  
ROA %  8.8% 13.3% 35.4% 14.8% 8.5%  
ROI %  9.3% 13.9% 37.0% 15.4% 8.7%  
ROE %  10.4% 19.2% 39.7% 26.3% 12.8%  

Solidity 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Equity ratio %  66.8% 68.9% 76.5% 44.4% 58.0%  
Relative indebtedness %  0.0% 0.0% 145.3% 665.8% 346.5%  
Relative net indebtedness %  0.0% 0.0% 144.1% 665.3% 346.5%  
Net int. bear. debt to EBITDA, %  3,963.6% -26,922.2% 119.6% 154,006.9% -14,039.0%  
Gearing %  40.9% 40.4% 17.9% 117.1% 68.4%  
Net interest  0 0 0 0 0  
Financing costs %  6.0% 1.5% 25.5% 1.4% 4.7%  

Liquidity 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Quick Ratio  0.5 0.7 1.0 0.7 0.9  
Current Ratio  0.5 0.7 1.0 0.7 0.9  
Cash and cash equivalent  0.0 0.0 0.5 0.3 0.0  

Capital use efficiency 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 118.3 51.8 42.9  
Current assets / Net sales %  0.0% 0.0% 109.3% 468.8% 295.4%  
Net working capital  -19.3 -16.9 2.0 -78.7 -16.1  
Net working capital %  0.0% 0.0% 4.7% -157.1% -25.8%  

Employee efficiency 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales / employee  0 0 2 1 2  
Added value / employee  0 0 1 -0 -0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 1 0 -0  
EBIT / employee  0 0 1 -0 -0  
Net earnings / employee  0 0 3 2 1