CVR number 36487461
Industry 66.1900 Other activities auxiliary to financial services, except insurance and pension funding

Symmetry Administration ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.8% 0.8% 0.8% 0.8% 0.8%  
Bankruptcy risk  8.0% 7.2% 4.4% 5.5% 8.8%  
Credit score (0-100)  30 32 46 40 28  
Credit rating  BB BBB BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  8,300 17,283 5,423 7,400 6,121  
EBITDA  7,146 12,844 87.3 221 -890  
EBIT  7,146 12,844 87.3 221 -890  
Pre-tax profit (PTP)  7,530.4 13,282.5 20.0 217.7 -898.3  
Net earnings  5,861.8 10,341.7 -12.1 128.9 -674.6  
Pre-tax profit without non-rec. items  7,530 13,282 20.0 218 -898  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  6,798 13,139 1,127 1,256 582  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  11,565 17,691 1,578 2,251 1,734  
Net Debt  -1,349 -958 -775 -2,008 -1,294  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  8,300 17,283 5,423 7,400 6,121  
Gross profit growth  940.5% 108.2% -68.6% 36.5% -17.3%  
Employees  1 3 6 6 6  
Employee growth %  0.0% 200.0% 100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  11,565 17,691 1,578 2,251 1,734  
Balance sheet change%  640.8% 53.0% -91.1% 42.6% -23.0%  
Added value  7,145.7 12,844.0 87.3 220.9 -890.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 -1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  86.1% 74.3% 1.6% 3.0% -14.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  114.8% 90.9% 0.9% 11.7% -44.7%  
ROI %  183.0% 133.4% 1.2% 18.2% -94.0%  
ROE %  142.4% 103.7% -0.2% 10.8% -73.4%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  58.8% 74.3% 71.4% 55.8% 33.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -18.9% -7.5% -888.1% -908.9% 145.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  2.4 3.9 3.7 2.4 1.5  
Current Ratio  2.4 3.9 3.7 2.4 1.5  
Cash and cash equivalent  1,349.5 958.1 774.9 2,007.7 1,294.3  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  5,452.0 13,126.2 1,128.3 1,283.0 550.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  7,146 4,281 15 37 -148  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  7,146 4,281 15 37 -148  
EBIT / employee  7,146 4,281 15 37 -148  
Net earnings / employee  5,862 3,447 -2 21 -112