SLAVENSKY EJENDOMME ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  3.0% 3.0% 3.0% 3.0% 3.0%  
Bankruptcy risk  1.8% 1.9% 1.6% 4.6% 1.8%  
Credit score (0-100)  71 68 74 45 71  
Credit rating  A A A BBB A  
Credit limit (kDKK)  2.6 1.2 18.4 0.0 3.7  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  492 472 881 1.0 436  
EBITDA  492 472 881 1.0 436  
EBIT  608 561 1,371 -385 513  
Pre-tax profit (PTP)  577.5 565.8 1,028.2 149.1 591.2  
Net earnings  450.5 441.3 802.1 116.3 461.1  
Pre-tax profit without non-rec. items  694 654 1,518 -237 668  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  3,616 3,705 4,195 3,911 3,988  
Shareholders equity total  5,695 6,136 6,938 7,055 7,516  
Interest-bearing liabilities  1,466 1,359 1,254 1,154 1,055  
Balance sheet total (assets)  7,308 7,836 8,676 8,615 8,994  

Net Debt  1,439 1,332 1,206 1,091 989  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  492 472 881 1.0 436  
Gross profit growth  -14.1% -4.0% 86.6% -99.9% 43,310.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,308 7,836 8,676 8,615 8,994  
Balance sheet change%  4.3% 7.2% 10.7% -0.7% 4.4%  
Added value  608.0 560.9 1,370.7 -385.1 512.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  116 89 490 -283 77  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 -1.0 1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  123.6% 118.8% 155.6% -38,357.4% 117.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.0% 8.9% 18.7% -2.4% 8.0%  
ROI %  10.2% 9.1% 19.4% -2.5% 8.3%  
ROE %  8.2% 7.5% 12.3% 1.7% 6.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  77.9% 78.3% 80.0% 81.9% 83.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  292.6% 282.1% 136.9% 108,712.1% 227.0%  
Gearing %  25.7% 22.1% 18.1% 16.4% 14.0%  
Net interest  0 0 0 0 0  
Financing costs %  1.4% 1.4% 1.7% 2.7% 3.1%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  16.0 10.2 10.4 10.7 11.4  
Current Ratio  16.0 10.2 10.4 10.7 11.4  
Cash and cash equivalent  27.6 26.8 47.5 62.5 65.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  3,461.4 3,726.1 4,048.8 4,264.8 4,566.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0