CVR number 41400676
Industry 46.6900 Wholesale of other machinery and equipment

Maxpartner ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.5% 1.6% 0.9%  
Credit score (0-100)  0 0 61 74 88  
Credit rating  N/A N/A BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 16.6 741.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,526 6,539 8,943  
EBITDA  0.0 0.0 761 3,338 3,921  
EBIT  0.0 0.0 761 3,338 3,921  
Pre-tax profit (PTP)  0.0 0.0 738.9 3,323.1 3,873.2  
Net earnings  0.0 0.0 572.2 2,583.3 3,180.3  
Pre-tax profit without non-rec. items  0.0 0.0 739 3,323 3,873  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 612 3,195 4,875  
Interest-bearing liabilities  0.0 0.0 279 179 763  
Balance sheet total (assets)  0.0 0.0 1,491 7,104 8,903  
Net Debt  0.0 0.0 117 -2,615 -2,278  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,526 6,539 8,943  
Gross profit growth  0.0% 0.0% 0.0% 158.9% 36.8%  
Employees  0 0 3 5 7  
Employee growth %  0.0% 0.0% 0.0% 66.7% 40.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,491 7,104 8,903  
Balance sheet change%  0.0% 0.0% 0.0% 376.4% 25.3%  
Added value  0.0 0.0 760.6 3,338.2 3,920.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 30.1% 51.0% 43.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 51.0% 77.7% 49.0%  
ROI %  0.0% 0.0% 85.3% 156.5% 87.0%  
ROE %  0.0% 0.0% 93.5% 135.7% 78.8%  

Solidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 0.0% 41.1% 45.0% 54.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 15.4% -78.3% -58.1%  
Gearing %  0.0% 0.0% 45.6% 5.6% 15.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 15.5% 6.6% 10.3%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 1.3 1.7 2.1  
Current Ratio  0.0 0.0 1.9 2.2 2.8  
Cash and cash equivalent  0.0 0.0 161.8 2,794.6 3,041.3  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 615.0 3,767.6 5,562.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 254 668 560  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 254 668 560  
EBIT / employee  0 0 254 668 560  
Net earnings / employee  0 0 191 517 454