Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Hans Broges Gade 31 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1%   Bankruptcy risk   0.0% 3.5% 1.6% 1.1% 1.2% 1.0% 11.7% 9.6%   Credit score (0-100)   0 55 75 84 81 87 19 26   Credit rating   N/A BBB A A A A BB BB   Credit limit (kDKK)   0.0 0.0 1.7 42.1 30.6 171.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 -283 433 423 431 442 0.0 0.0   EBITDA   0.0 -283 433 423 431 442 0.0 0.0   EBIT   0.0 86.6 1,231 423 431 1,542 0.0 0.0   Pre-tax profit (PTP)   0.0 -369.4 498.1 206.0 271.2 1,337.5 0.0 0.0   Net earnings   0.0 -289.4 389.1 161.0 211.2 1,043.5 0.0 0.0   Pre-tax profit without non-rec. items   0.0 -369 498 206 271 1,337 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Tangible assets total   0.0 14,500 15,500 15,500 15,500 16,600 0.0 0.0   Shareholders equity total   0.0 161 550 711 922 1,965 1,915 1,915   Interest-bearing liabilities   0.0 14,140 14,576 14,607 14,206 13,881 0.0 0.0   Balance sheet total (assets)   0.0 14,681 15,640 15,815 15,685 16,671 1,915 1,915   Net Debt   0.0 14,134 14,536 14,302 14,033 13,822 -1,915 -1,915     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 -283 433 423 431 442 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -2.3% 1.8% 2.4% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 14,681 15,640 15,815 15,685 16,671 1,915 1,915   Balance sheet change%   0.0% 0.0% 6.5% 1.1% -0.8% 6.3% -88.5% 0.0%   Added value   0.0 86.6 1,231.3 423.4 431.1 1,541.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 14,500 1,000 0 0 1,100 -16,600 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% -30.6% 284.2% 100.0% 100.0% 349.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.6% 8.1% 2.7% 2.7% 9.5% 0.0% 0.0%   ROI %   0.0% 0.6% 8.3% 2.7% 2.8% 9.7% 0.0% 0.0%   ROE %   0.0% -180.2% 109.5% 25.5% 25.9% 72.3% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Equity ratio %   0.0% 1.1% 3.5% 4.5% 5.9% 11.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -5,000.7% 3,354.8% 3,378.3% 3,255.2% 3,130.5% 0.0% 0.0%   Gearing %   0.0% 8,803.3% 2,651.7% 2,055.5% 1,541.1% 706.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 6.4% 5.1% 1.5% 1.1% 1.5% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Quick Ratio   0.0 0.1 0.0 0.1 0.1 0.0 0.0 0.0   Current Ratio   0.0 0.1 0.0 0.1 0.1 0.0 0.0 0.0   Cash and cash equivalent   0.0 5.6 39.9 305.2 173.4 58.7 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -3,140.4 -3,380.6 -3,212.5 -3,003.3 -2,857.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0