VV PRIVATE EQUITY HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.8% 2.2% 2.5% 1.2% 1.3%  
Credit score (0-100)  71 64 61 80 79  
Credit rating  A BBB BBB A A  
Credit limit (kDKK)  338.4 40.0 4.7 32,624.5 22,364.5  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -169 -101 -153 -130 -81.0  
EBITDA  -169 -101 -153 -130 -81.0  
EBIT  -169 -101 -153 -130 -81.0  
Pre-tax profit (PTP)  106,302.8 515,086.6 -18,527.0 14,945.0 340,314.0  
Net earnings  106,302.8 515,086.6 -18,443.0 14,969.0 340,314.0  
Pre-tax profit without non-rec. items  106,303 515,087 -18,527 14,945 340,314  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  919,217 1,637,298 1,618,855 1,633,825 1,974,139  
Interest-bearing liabilities  0.0 0.0 168 1,146 4,162  
Balance sheet total (assets)  919,235 1,637,316 1,619,070 1,635,046 1,978,377  

Net Debt  -4.3 -182 -319 1,113 3,372  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -169 -101 -153 -130 -81.0  
Gross profit growth  -520.8% 40.2% -51.2% 15.0% 37.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  919,235 1,637,316 1,619,070 1,635,046 1,978,377  
Balance sheet change%  38.7% 78.1% -1.1% 1.0% 21.0%  
Added value  -169.2 -101.2 -153.0 -130.0 -81.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -5.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  13.4% 40.3% -1.1% 0.9% 18.8%  
ROI %  13.4% 40.3% -1.1% 0.9% 18.8%  
ROE %  13.4% 40.3% -1.1% 0.9% 18.9%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  100.0% 100.0% 100.0% 99.9% 99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2.6% 180.0% 208.5% -856.2% -4,163.0%  
Gearing %  0.0% 0.0% 0.0% 0.1% 0.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 334.5% 1.1% 0.2%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  42.3 36.4 2.3 1.1 1.0  
Current Ratio  42.3 36.4 2.3 1.1 1.0  
Cash and cash equivalent  4.3 182.2 487.0 33.0 790.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  37.2 63.6 112.1 210.6 342.5  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  735.6 624.4 274.0 172.0 90.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0