Eventudlejning.dk ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  8.4% 10.6% 8.8% 8.9% 1.5%  
Credit score (0-100)  31 23 27 27 75  
Credit rating  BB BB BB BB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 9.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  1.9 0.3 1.4 2.2 2,868  
EBITDA  0.6 -0.3 1.3 0.5 756  
EBIT  0.3 -0.5 0.9 0.3 292  
Pre-tax profit (PTP)  0.3 -0.5 0.8 0.4 543.5  
Net earnings  0.4 -0.6 0.7 0.3 472.2  
Pre-tax profit without non-rec. items  0.3 -0.5 0.8 0.3 294  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  1.5 1.1 0.7 1.0 1,311  
Shareholders equity total  0.9 0.3 1.0 1.2 1,691  
Interest-bearing liabilities  0.6 0.5 0.1 0.0 6.8  
Balance sheet total (assets)  2.7 1.7 2.9 3.2 2,806  

Net Debt  0.5 0.2 -1.1 -0.9 -373  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1.9 0.3 1.4 2.2 2,868  
Gross profit growth  -99.9% -84.7% 387.2% 53.4% 129,570.1%  
Employees  4 4 5 5 5  
Employee growth %  0.0% 0.0% 25.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3 2 3 3 2,806  
Balance sheet change%  -99.9% -36.7% 67.1% 10.6% 88,213.4%  
Added value  0.6 -0.3 1.3 0.8 755.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,496 -1 -1 0 846  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 -1.0 1.0 2.0 3.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  18.1% -166.2% 59.9% 13.4% 10.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -22.2% 37.7% 9.8% 20.9%  
ROI %  0.0% -34.6% 68.5% 20.8% 31.1%  
ROE %  0.2% -102.5% 104.7% 24.1% 55.8%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  34.3% 17.5% 33.3% 39.0% 60.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  76.9% -84.4% -84.7% -177.8% -49.4%  
Gearing %  65.0% 170.3% 14.2% 0.7% 0.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 5.0% 5.6% -19.4% -10.6%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.7 0.4 1.3 1.1 1.4  
Current Ratio  0.7 0.4 1.3 1.1 1.4  
Cash and cash equivalent  0.1 0.3 1.3 0.9 380.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -0.4 -0.8 0.5 0.1 387.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -0 0 0 151  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -0 0 0 151  
EBIT / employee  0 -0 0 0 58  
Net earnings / employee  0 -0 0 0 94