MALTECE HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.1% 1.6% 1.7% 1.1% 1.2%  
Credit score (0-100)  67 73 73 83 83  
Credit rating  A A A A A  
Credit limit (kDKK)  0.2 7.7 6.3 258.5 239.7  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -7.0 -16.0 -21.0 -6.0 -3.9  
EBITDA  -7.0 -16.0 -21.0 -6.0 -3.9  
EBIT  -7.0 -16.0 -21.0 -6.0 -3.9  
Pre-tax profit (PTP)  1,812.0 994.0 1,137.0 2,008.0 3,157.7  
Net earnings  1,803.0 981.0 1,160.0 1,980.0 3,148.4  
Pre-tax profit without non-rec. items  1,812 994 1,137 2,008 3,158  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  3,575 4,057 4,866 6,246 8,394  
Interest-bearing liabilities  50.0 185 0.0 28.0 200  
Balance sheet total (assets)  3,868 4,252 4,896 6,284 8,605  

Net Debt  -1,142 -1,483 -1,176 -1,573 -2,502  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  -100.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -7.0 -16.0 -21.0 -6.0 -3.9  
Gross profit growth  0.0% -128.6% -31.3% 71.4% 34.2%  
Employees  0 0 0 0 0  
Employee growth %  -100.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,868 4,252 4,896 6,284 8,605  
Balance sheet change%  56.5% 9.9% 15.1% 28.3% 36.9%  
Added value  -7.0 -16.0 -21.0 -6.0 -3.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  -1.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  57.3% 24.9% 27.4% 36.4% 43.6%  
ROI %  59.6% 25.7% 27.5% 36.1% 43.1%  
ROE %  59.6% 25.7% 26.0% 35.6% 43.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  92.4% 95.4% 99.4% 99.4% 97.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  16,314.3% 9,268.8% 5,600.0% 26,216.7% 63,385.9%  
Gearing %  1.4% 4.6% 0.0% 0.4% 2.4%  
Net interest  0 0 0 0 0  
Financing costs %  20.0% 13.6% 123.2% 0.0% 42.1%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  4.8 9.9 76.8 45.4 14.1  
Current Ratio  4.8 9.9 76.8 45.4 14.1  
Cash and cash equivalent  1,192.0 1,668.0 1,176.0 1,601.0 2,702.6  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  740.0 719.0 1,295.0 704.0 81.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0