Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SANTANDER CB A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 0.0% 0.0% 18.2% 13.5% 15.4%   Credit score (0-100)   0 0 0 0 0 9 64 69   Credit rating   N/A N/A N/A N/A N/A B BB BB   Credit limit (kDKK)   0.0 0.0 0.0 -100.7 2.6 0.0 2.7 2.7   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 -12.5 -13.1 -13.8 -9.3 -3.0   EBITDA   0.0 0.0 0.0 12.5 -13.1 -13.8 -9.3 -3.0   EBIT   0.0 0.0 0.0 12.5 -13.1 -13.8 -9.3 -3.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -2.1 -1.7 -4.6 -0.1 6.2   Net earnings   0.0 0.0 0.0 -2.1 -1.7 -4.6 -0.1 4.9   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -2.1 -1.7 -4.6 -0.1 6.2     See the entire income statement 1000.0 Balance sheet (kDKK)  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 -506 505 504 504 509   Interest-bearing liabilities   0.0 0.0 0.0 -12.5 38.1 51.9 52.0 47.0   Balance sheet total (assets)   0.0 0.0 0.0 532 544 556 556 556   Net Debt   0.0 0.0 0.0 -12.5 38.1 51.9 52.0 47.0     See the entire balance sheet 1000.0 Volume  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 -12.5 -13.1 -13.8 -9.3 -3.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% -5.0% -4.8% 0.0% 67.7%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 532 544 556 556 556   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 2.2% 2.2% 0.0% 0.0%   Added value   0.0 0.0 0.0 12.5 -13.1 -13.8 -9.3 -3.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 -1.0 -2.0 -3.0 -4.0   1000.0 Profitability  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% -100.0% 100.0% 100.0% 100.0% 100.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -0.2% -0.2% -0.8% -0.0% 1.1%   ROI %   0.0% 0.0% 0.0% -0.2% -0.2% -0.8% -0.0% 1.1%   ROE %   0.0% 0.0% 0.0% 0.4% 12.3% -0.9% -0.0% 1.0%   1000.0 Solidity  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Equity ratio %   0.0% 0.0% 0.0% -1,934.1% 92.9% 90.7% 90.6% 91.5%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -100.0% -290.5% -377.3% -560.7% -1,569.6%   Gearing %   0.0% 0.0% 0.0% 2.5% 7.5% 10.3% 10.3% 9.2%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Quick Ratio   0.0 0.0 0.0 -20.3 14.0 10.7 0.0 0.0   Current Ratio   0.0 0.0 0.0 -20.3 14.0 10.7 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 -365.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 558.6 505.1 503.8 555.7 555.7   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013 2013/12 2014e N/A 2015e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0