KOPPERS TAR TECH INTERNATIONAL ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  8.2% 10.2% 9.5% 10.5% 10.7%  
Credit score (0-100)  31 24 24 22 22  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  315 42.0 125 88.0 127  
EBITDA  300 15.0 105 61.0 91.0  
EBIT  300 15.0 105 61.0 91.0  
Pre-tax profit (PTP)  369.0 79.0 181.0 139.0 182.0  
Net earnings  287.0 61.0 141.0 108.0 142.0  
Pre-tax profit without non-rec. items  369 79.0 181 139 182  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  4,034 4,095 4,236 4,344 4,486  
Interest-bearing liabilities  238 65.0 3.0 0.0 123  
Balance sheet total (assets)  4,368 4,190 4,292 4,419 4,666  

Net Debt  -118 -346 -253 -297 -185  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  315 42.0 125 88.0 127  
Gross profit growth  58.3% -86.7% 197.6% -29.6% 44.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,368 4,190 4,292 4,419 4,666  
Balance sheet change%  11.4% -4.1% 2.4% 3.0% 5.6%  
Added value  300.0 15.0 105.0 61.0 91.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  95.2% 35.7% 84.0% 69.3% 71.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.0% 2.1% 4.3% 3.2% 4.0%  
ROI %  9.2% 2.1% 4.4% 3.3% 4.1%  
ROE %  7.4% 1.5% 3.4% 2.5% 3.2%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  92.4% 97.7% 98.7% 98.3% 96.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -39.3% -2,306.7% -241.0% -486.9% -203.3%  
Gearing %  5.9% 1.6% 0.1% 0.0% 2.7%  
Net interest  0 0 0 0 0  
Financing costs %  1.8% 6.6% 5.9% 66.7% 1.6%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  13.1 44.1 76.6 58.9 25.9  
Current Ratio  13.1 44.1 76.6 58.9 25.9  
Cash and cash equivalent  356.0 411.0 256.0 297.0 308.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  4,034.0 4,095.0 4,236.0 4,344.0 4,486.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0