CVR number 41701889
Industry 43.9100 Roofing activities

Meldgaards Murer & Entreprenørfirma ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.5% 5.5% 5.5% 5.5% 5.5%  
Bankruptcy risk  0.0% 0.0% 14.1% 15.2% 11.7%  
Credit score (0-100)  0 0 14 12 19  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 44.3 44.5 356  
EBITDA  0.0 0.0 44.3 44.5 138  
EBIT  0.0 0.0 14.2 14.4 98.7  
Pre-tax profit (PTP)  0.0 0.0 14.2 14.3 98.5  
Net earnings  0.0 0.0 14.2 14.3 82.5  
Pre-tax profit without non-rec. items  0.0 0.0 14.2 14.3 98.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 154 124 84.2  
Shareholders equity total  0.0 0.0 -7.9 6.4 88.9  
Interest-bearing liabilities  0.0 0.0 158 105 42.4  
Balance sheet total (assets)  0.0 0.0 156 124 232  
Net Debt  0.0 0.0 158 105 -32.4  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 44.3 44.5 356  
Gross profit growth  0.0% 0.0% 0.0% 0.4% 699.2%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 156 124 232  
Balance sheet change%  0.0% 0.0% 0.0% -20.6% 87.9%  
Added value  0.0 0.0 44.3 44.5 138.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 124 -60 -79  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 32.1% 32.4% 27.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 8.7% 10.0% 55.5%  
ROI %  0.0% 0.0% 9.0% 10.7% 76.4%  
ROE %  0.0% 0.0% 9.1% 17.7% 173.1%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% -4.8% 5.2% 38.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 356.1% 235.3% -23.5%  
Gearing %  0.0% 0.0% -2,007.3% 1,634.2% 47.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.1% 0.2%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 1.2  
Current Ratio  0.0 0.0 0.0 0.0 1.2  
Cash and cash equivalent  0.0 0.0 0.5 0.0 74.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -161.5 -117.1 20.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 138  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 138  
EBIT / employee  0 0 0 0 99  
Net earnings / employee  0 0 0 0 82