Krogsgaard Pork ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 3.5% 3.4% 2.3% 1.7%  
Credit score (0-100)  0 53 53 64 68  
Credit rating  N/A BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 6.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 491 1,952 895 3,856  
EBITDA  0.0 -37.5 983 2,276 5,136  
EBIT  0.0 388 1,838 779 3,735  
Pre-tax profit (PTP)  0.0 61.5 1,690.8 595.3 3,417.0  
Net earnings  0.0 22.6 1,318.9 464.5 2,665.2  
Pre-tax profit without non-rec. items  0.0 61.5 1,691 595 3,417  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 1,219 1,110 1,001 916  
Shareholders equity total  0.0 176 1,495 1,840 4,505  
Interest-bearing liabilities  0.0 8,764 6,288 8,528 6,923  
Balance sheet total (assets)  0.0 10,397 9,844 12,719 13,746  

Net Debt  0.0 5,835 6,287 8,528 6,923  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 491 1,952 895 3,856  
Gross profit growth  0.0% 0.0% 297.3% -54.2% 331.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 10,397 9,844 12,719 13,746  
Balance sheet change%  0.0% 0.0% -5.3% 29.2% 8.1%  
Added value  0.0 491.4 1,952.3 893.9 3,855.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,116 -224 -224 -206  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 78.9% 94.1% 87.1% 96.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 3.7% 18.7% 7.7% 28.9%  
ROI %  0.0% 4.3% 22.1% 9.2% 34.0%  
ROE %  0.0% 12.9% 157.8% 27.9% 84.0%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 1.7% 15.2% 14.5% 32.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -15,545.3% 639.8% 374.7% 134.8%  
Gearing %  0.0% 4,977.0% 420.6% 463.6% 153.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 7.4% 2.6% 3.7% 5.4%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.4 0.5 0.4 0.4  
Current Ratio  0.0 0.9 1.0 1.0 1.3  
Cash and cash equivalent  0.0 2,929.4 0.8 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -984.2 215.2 423.6 2,880.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0