Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SIGNMENT ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.4%   Bankruptcy risk   11.8% 10.8% 12.6% 12.3% 9.4% 4.2% 14.7% 8.0%   Credit score (0-100)   23 25 20 20 26 47 2 3   Credit rating   B B B B B BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   49.9 34.0 57.9 216 442 1,729 0.0 0.0   EBITDA   49.9 33.9 57.9 65.9 -9.2 484 0.0 0.0   EBIT   49.9 33.9 57.9 65.9 -67.3 439 0.0 0.0   Pre-tax profit (PTP)   47.7 23.6 55.3 62.3 -70.2 409.3 0.0 0.0   Net earnings   36.9 28.3 43.1 48.4 -55.1 373.6 0.0 0.0   Pre-tax profit without non-rec. items   47.7 23.6 55.3 62.3 -70.2 409 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Tangible assets total   0.0 0.0 0.0 0.0 225 120 0.0 0.0   Shareholders equity total   35.4 63.7 107 143 101 474 424 424   Interest-bearing liabilities   335 10.0 0.0 50.9 248 58.0 0.0 0.0   Balance sheet total (assets)   933 848 468 650 980 1,021 424 424   Net Debt   306 -192 -62.9 15.4 183 1.9 -424 -424     See the entire balance sheet 1000.0 Volume  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   49.9 34.0 57.9 216 442 1,729 0.0 0.0   Gross profit growth   0.0% -32.0% 70.5% 274.1% 104.0% 291.4% -100.0% 0.0%   Employees   0 0 1 1 2 3 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 100.0% 50.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   933 848 468 650 980 1,021 424 424   Balance sheet change%   220.5% -9.1% -44.8% 39.0% 50.7% 4.2% -58.4% 0.0%   Added value   49.9 33.9 57.9 65.9 -67.3 439.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 167 -150 -120 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 99.8% 100.0% 30.4% -15.2% 25.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.1% 3.8% 8.8% 11.8% -8.3% 43.9% 0.0% 0.0%   ROI %   18.8% 15.3% 64.2% 43.8% -24.8% 97.1% 0.0% 0.0%   ROE %   22.6% 57.0% 50.5% 38.8% -45.2% 129.9% 0.0% 0.0%   1000.0 Solidity  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Equity ratio %   3.8% 7.5% 22.8% 22.0% 10.3% 46.5% 100.0% 50.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   613.1% -566.2% -108.6% 23.4% -1,989.4% 0.4% 0.0% 0.0%   Gearing %   945.9% 15.7% 0.0% 35.6% 245.8% 12.2% 0.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.9% 6.0% 50.8% 14.2% 2.0% 19.5% 0.0% 0.0%   1000.0 Liquidity  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Quick Ratio   1.0 1.1 1.3 1.3 0.9 1.7 0.0 0.0   Current Ratio   1.0 1.1 1.3 1.3 0.9 1.7 0.0 0.0   Cash and cash equivalent   29.0 201.8 62.9 35.5 64.9 56.1 0.0 0.0   1000.0 Capital use efficiency  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   35.4 63.7 106.7 143.2 -61.3 359.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 58 66 -34 146 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 58 66 -5 161 0 0   EBIT / employee   0 0 58 66 -34 146 0 0   Net earnings / employee   0 0 43 48 -28 125 0 0