CVR number 30353323
Industry 68.2030 Renting and operating of own or leased real estate

WIUM EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  1.5% 1.6% 1.5% 1.4% 1.5%  
Credit score (0-100)  77 74 75 78 76  
Credit rating  A A A A A  
Credit limit (kDKK)  7.7 5.1 8.9 23.9 13.8  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  139 139 146 160 136  
EBITDA  139 139 146 160 136  
EBIT  97.6 96.9 104 118 94.5  
Pre-tax profit (PTP)  31.6 54.2 62.0 18.9 39.8  
Net earnings  -200.3 32.1 38.1 5.5 21.8  
Pre-tax profit without non-rec. items  31.6 54.2 62.0 18.9 39.8  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  4,684 4,642 4,600 4,558 4,516  
Shareholders equity total  2,525 2,557 2,595 2,600 2,622  
Interest-bearing liabilities  16.9 22.1 0.0 0.0 0.0  
Balance sheet total (assets)  4,875 4,775 4,758 4,771 4,736  
Net Debt  -173 -110 -157 -210 -216  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  139 139 146 160 136  
Gross profit growth  19.5% -0.5% 5.2% 9.3% -14.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,875 4,775 4,758 4,771 4,736  
Balance sheet change%  -5.1% -2.1% -0.4% 0.3% -0.7%  
Added value  139.5 138.8 146.0 159.6 136.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -84 -84 -84 -84 -84  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  69.9% 69.8% 71.3% 73.7% 69.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.9% 2.0% 2.2% 2.5% 2.1%  
ROI %  3.7% 3.8% 4.0% 4.5% 3.8%  
ROE %  -7.6% 1.3% 1.5% 0.2% 0.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  51.8% 53.5% 54.5% 54.5% 55.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -124.3% -79.0% -107.6% -131.4% -158.4%  
Gearing %  0.7% 0.9% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  474.3% 218.4% 380.4% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 0.1 0.1 0.1 0.1  
Current Ratio  0.1 0.1 0.1 0.1 0.1  
Cash and cash equivalent  190.3 131.7 157.1 209.7 216.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,159.4 -2,085.4 -2,005.3 -1,957.9 -1,894.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0