CVR number 41389710
Industry 01.4620 Raising of swine/pigs

ØDUM AGRO A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 2.7% 19.6% 2.8% 3.4%  
Credit score (0-100)  0 60 5 58 53  
Credit rating  N/A BBB B BBB BBB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 5,475 -3,051 4,294 12,185  
EBITDA  0.0 1,238 -6,355 129 8,382  
EBIT  0.0 1,141 -5,787 1,436 8,317  
Pre-tax profit (PTP)  0.0 944.1 -6,043.7 1,005.1 7,909.2  
Net earnings  0.0 754.0 -5,853.6 1,005.1 7,041.4  
Pre-tax profit without non-rec. items  0.0 944 -6,044 1,005 7,909  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 5,131 5,376 5,840 5,246  
Shareholders equity total  0.0 1,255 -4,599 -3,593 3,448  
Interest-bearing liabilities  0.0 8,074 14,320 13,833 6,720  
Balance sheet total (assets)  0.0 10,883 10,278 13,016 13,379  
Net Debt  0.0 8,074 14,320 13,833 5,591  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 5,475 -3,051 4,294 12,185  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 183.8%  
Employees  0 10 9 11 11  
Employee growth %  0.0% 0.0% -10.0% 22.2% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 10,883 10,278 13,016 13,379  
Balance sheet change%  0.0% 0.0% -5.6% 26.6% 2.8%  
Added value  0.0 1,238.1 -5,686.8 1,536.8 8,322.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 5,034 144 363 -599  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 1.0 2.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 20.8% 189.7% 33.4% 68.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 10.5% -44.9% 9.1% 55.5%  
ROI %  0.0% 12.0% -48.6% 10.2% 67.3%  
ROE %  0.0% 60.1% -101.5% 8.6% 85.5%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 66.7% 13.6% 18.5% 70.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 652.1% -225.3% 10,751.5% 66.7%  
Gearing %  0.0% 643.3% -311.4% -384.9% 194.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.9% 2.3% 3.1% 4.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.5 0.0 0.2 0.7  
Current Ratio  0.0 1.5 0.5 0.6 2.4  
Cash and cash equivalent  0.0 0.0 0.0 0.0 1,129.5  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 1,873.0 -4,460.7 -3,919.4 4,442.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 124 -632 140 757  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 124 -706 12 762  
EBIT / employee  0 114 -643 131 756  
Net earnings / employee  0 75 -650 91 640