Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LYZIT EJENDOMME ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.3%   Bankruptcy risk   2.8% 4.2% 4.1% 3.8% 3.9% 2.4% 11.6% 5.3%   Credit score (0-100)   61 50 50 51 49 63 3 3   Credit rating   BBB BBB BBB BBB BBB BBB BB BBB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   51.9 -13.1 44.6 47.3 35.6 281 0.0 0.0   EBITDA   51.9 -13.1 44.6 47.3 35.6 281 0.0 0.0   EBIT   51.9 -13.1 44.6 47.3 35.6 281 0.0 0.0   Pre-tax profit (PTP)   45.6 -66.7 39.8 43.2 31.5 265.3 0.0 0.0   Net earnings   35.6 -52.3 16.1 33.7 24.6 207.2 0.0 0.0   Pre-tax profit without non-rec. items   45.6 -66.7 39.8 43.2 31.5 265 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Tangible assets total   825 825 825 825 825 1,469 0.0 0.0   Shareholders equity total   722 670 686 719 744 951 778 778   Interest-bearing liabilities   222 201 181 160 139 529 0.0 0.0   Balance sheet total (assets)   988 914 902 991 993 1,768 778 778   Net Debt   62.9 135 108 64.4 -4.1 249 -778 -778     See the entire balance sheet 1000.0 Volume  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   51.9 -13.1 44.6 47.3 35.6 281 0.0 0.0   Gross profit growth   1.0% 0.0% 0.0% 6.0% -24.8% 689.5% -100.0% 0.0%   Employees   0 0 0 1 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   988 914 902 991 993 1,768 778 778   Balance sheet change%   1.9% -7.5% -1.3% 9.9% 0.2% 78.1% -56.0% 0.0%   Added value   51.9 -13.1 44.6 47.3 35.6 281.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 644 -1,376 -93   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   5.3% -1.4% 4.9% 5.0% 3.6% 20.4% 0.0% 0.0%   ROI %   5.6% -1.4% 5.1% 5.4% 4.0% 23.8% 0.0% 0.0%   ROE %   5.1% -7.5% 2.4% 4.8% 3.4% 24.4% 0.0% 0.0%   1000.0 Solidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Equity ratio %   73.1% 73.3% 76.0% 72.6% 74.9% 53.8% 100.0% 50.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   121.3% -1,037.8% 242.7% 136.1% -11.5% 88.5% 0.0% 0.0%   Gearing %   30.7% 30.0% 26.4% 22.3% 18.7% 55.7% 0.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 25.4% 2.5% 2.4% 2.8% 4.7% 0.0% 0.0%   1000.0 Liquidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Quick Ratio   1.8 1.0 0.8 0.9 1.0 0.9 0.0 0.0   Current Ratio   1.8 1.0 0.8 0.9 1.0 0.9 0.0 0.0   Cash and cash equivalent   158.7 65.6 72.6 95.8 143.2 280.6 0.0 0.0   1000.0 Capital use efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   73.7 1.1 -23.7 -10.6 -6.7 -52.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 47 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 47 0 0 0 0   EBIT / employee   0 0 0 47 0 0 0 0   Net earnings / employee   0 0 0 34 0 0 0 0