Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BANEGÅRDSPLADSEN HERNING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.7% 0.5% 1.0% 0.5% 0.9% 0.6% 7.9% 7.8%   Credit score (0-100)   96 99 87 98 88 95 31 31   Credit rating   AA AAA A AA A AA BB BB   Credit limit (kDKK)   4,969.5 6,043.3 2,673.0 4,701.1 2,321.1 3,262.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4,047 3,550 2,889 4,067 4,784 2,548 0.0 0.0   EBITDA   4,047 3,550 2,889 4,067 4,784 2,548 0.0 0.0   EBIT   4,873 9,878 1,418 5,409 890 1,625 0.0 0.0   Pre-tax profit (PTP)   3,722.4 9,656.0 388.0 4,465.4 -229.9 517.8 0.0 0.0   Net earnings   3,088.1 7,531.7 302.6 3,483.0 -179.4 403.9 0.0 0.0   Pre-tax profit without non-rec. items   3,722 9,656 388 4,465 -230 518 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   93,281 99,770 98,871 100,257 96,373 95,450 0.0 0.0   Shareholders equity total   48,713 56,244 41,547 45,030 32,851 33,255 33,129 33,129   Interest-bearing liabilities   56,132 54,846 62,259 58,938 54,885 53,345 0.0 0.0   Balance sheet total (assets)   116,712 124,954 117,509 118,042 101,283 99,477 33,129 33,129   Net Debt   53,653 54,846 62,259 58,938 54,885 53,345 -33,129 -33,129     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4,047 3,550 2,889 4,067 4,784 2,548 0.0 0.0   Gross profit growth   1.2% -12.3% -18.6% 40.8% 17.6% -46.7% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   116,712 124,954 117,509 118,042 101,283 99,477 33,129 33,129   Balance sheet change%   -1.9% 7.1% -6.0% 0.5% -14.2% -1.8% -66.7% 0.0%   Added value   4,881.2 9,882.7 1,443.6 5,434.6 914.8 1,650.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   945 6,485 -924 1,361 -3,908 -948 -95,450 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   120.4% 278.3% 49.1% 133.0% 18.6% 63.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.1% 8.9% 1.2% 4.8% 0.8% 1.6% 0.0% 0.0%   ROI %   4.2% 9.0% 1.2% 4.9% 0.8% 1.7% 0.0% 0.0%   ROE %   6.5% 14.4% 0.6% 8.0% -0.5% 1.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   41.7% 45.1% 35.4% 38.2% 32.5% 33.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,325.8% 1,545.1% 2,155.0% 1,449.1% 1,147.3% 2,093.4% 0.0% 0.0%   Gearing %   115.2% 97.5% 149.9% 130.9% 167.1% 160.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.0% 2.0% 1.8% 2.0% 2.0% 2.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   22.4 11.0 1.8 2.3 1.2 1.6 0.0 0.0   Current Ratio   22.3 10.0 1.8 2.3 1.2 1.6 0.0 0.0   Cash and cash equivalent   2,479.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   22,382.7 22,676.3 8,220.5 10,070.1 641.1 1,473.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0