Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

FISHABOUT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Bankruptcy risk for industry   0.1% 0.1% 0.1% 0.2% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 0.0% 8.2% 11.4% 12.6% 11.3%   Credit score (0-100)   0 0 0 0 55 40 9 12   Credit rating   N/A N/A N/A N/A BB BB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 -287.9 -0.0 -0.0 -335.5 -363.3   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBITDA   0.0 0.0 0.0 6.0 6.3 7.2 7.6 26.1   EBIT   0.0 0.0 0.0 6.0 6.3 7.2 7.6 26.1   Pre-tax profit (PTP)   0.0 0.0 0.0 -110.9 -4.1 -251.0 -164.5 -146.0   Net earnings   0.0 0.0 0.0 -109.6 -2.8 -248.6 -165.5 -150.8   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -111 -4.1 -251 -164 -146     See the entire income statement 1000.0 Balance sheet (kDKK)  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 -1,443 -1,401 -1,553 -1,682 -1,833   Interest-bearing liabilities   0.0 0.0 0.0 -4.5 0.0 -88.8 3,338 3,491   Balance sheet total (assets)   0.0 0.0 0.0 1,454 1,407 1,648 1,649 1,650   Net Debt   0.0 0.0 0.0 -4.5 0.0 -88.8 3,338 3,491     See the entire balance sheet 1000.0 Volume  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 4.2% 14.8% 6.0% 242.7%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 1,454 1,407 1,648 1,649 1,650   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -3.2% 17.2% 0.0% 0.1%   Added value   0.0 0.0 0.0 6.0 6.3 7.2 7.6 26.1   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 2.0 3.0 4.0 5.0   1000.0 Profitability  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -3.8% -0.1% -8.3% -5.0% -4.2%   ROI %   0.0% 0.0% 0.0% -3.8% -0.1% -8.3% -5.0% -4.2%   ROE %   0.0% 0.0% 0.0% 7.5% 0.2% 16.3% -54,697.7% -9.1%   1000.0 Solidity  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Equity ratio %   0.0% 0.0% 0.0% -13,724.2% -22,409.1% -1,624.0% -47.5% -49.3%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -75.3% 0.0% -1,237.9% 43,889.4% 13,393.8%   Gearing %   0.0% 0.0% 0.0% -451.7% 0.0% 5.7% -198.5% -190.5%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% -5.2% 0.1% 0.1%   1000.0 Liquidity  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Quick Ratio   0.0 0.0 0.0 -0.5 -3.8 -0.1 -0.1 -0.1   Current Ratio   0.0 0.0 0.0 -0.5 -3.8 -0.1 -0.1 -0.1   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 16.0 29.8 104.9 114.3 127.6   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 2012/4 2012 2013/4 2013e N/A 2014e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0