CVR number 28122454
Industry 77.4000 Leasing of intellectual property and similar products, except copyrighted works

LEGO JURIS A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  4.0% 3.5% 4.3% 3.2% 3.9%  
Credit score (0-100)  50 53 46 55 49  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (mDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  1,495 1,594 2,049 2,460 2,487  
Gross profit  1,495 1,594 2,049 1,894 1,768  
EBITDA  1,163 1,063 1,554 1,894 1,768  
EBIT  1,163 1,063 1,554 1,893 1,767  
Pre-tax profit (PTP)  907.0 829.0 1,211.0 1,895.0 1,768.0  
Net earnings  907.0 829.0 1,211.0 1,478.0 1,379.0  
Pre-tax profit without non-rec. items  1,163 1,063 1,554 1,895 1,768  
 
See the entire income statement

Balance sheet (mDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,077 906 1,317 1,595 1,574  
Interest-bearing liabilities  0.0 0.0 0.0 530 56.0  
Balance sheet total (assets)  1,461 1,578 2,113 2,573 2,093  
Net Debt  0.0 0.0 0.0 529 51.0  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  1,495 1,594 2,049 2,460 2,487  
Net sales growth  6.8% 6.6% 28.5% 20.1% 1.1%  
Gross profit  1,495 1,594 2,049 1,894 1,768  
Gross profit growth  16.8% 6.6% 28.5% -7.6% -6.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,461 1,578 2,113 2,573 2,093  
Balance sheet change%  3.8% 8.0% 33.9% 21.8% -18.7%  
Added value  1,163.0 1,063.0 1,554.0 1,893.0 1,768.0  
Added value %  77.8% 66.7% 75.8% 77.0% 71.1%  
Investments  0 0 0 9 -2  
Net sales trend  2.0 3.0 4.0 5.0 5.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  77.8% 66.7% 75.8% 77.0% 71.1%  
EBIT %  77.8% 66.7% 75.8% 77.0% 71.0%  
EBIT to gross profit (%)  77.8% 66.7% 75.8% 99.9% 99.9%  
Net Earnings %  60.7% 52.0% 59.1% 60.1% 55.4%  
Profit before depreciation and extraordinary items %  60.7% 52.0% 59.1% 60.1% 55.5%  
Pre tax profit less extraordinaries %  77.8% 66.7% 75.8% 77.0% 71.1%  
ROA %  81.1% 70.0% 84.2% 80.9% 75.8%  
ROI %  90.3% 70.0% 84.2% 89.4% 94.1%  
ROE %  84.5% 83.6% 109.0% 101.5% 87.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  100.0% 100.0% 100.0% 62.0% 75.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 39.8% 20.8%  
Relative net indebtedness %  0.0% 0.0% 0.0% 39.7% 20.6%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 27.9% 2.9%  
Gearing %  0.0% 0.0% 0.0% 33.2% 3.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 2.6 4.0  
Current Ratio  0.0 0.0 0.0 2.6 4.0  
Cash and cash equivalent  0.0 0.0 0.0 1.0 5.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 5.8 10.7  
Current assets / Net sales %  0.0% 0.0% 0.0% 104.2% 83.8%  
Net working capital  0.0 0.0 0.0 1,585.0 1,566.0  
Net working capital %  0.0% 0.0% 0.0% 64.4% 63.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0