CVR number	44103184
Industry	64.2020 Activities of holding companies

Dynamic Comparisons

Financial Statements

Bankruptcy Risk Comparisons

Variable Visualization

JD Holding Vium ApS

Quicksearch
from your own companies

Analyst: XBRLDenmark

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy risk for industry

Net sales

0

0

0

0

0

Gross profit

0.0

0.0

0.0

0.0

-20.1

EBITDA

0.0

0.0

0.0

0.0

-20.1

EBIT

0.0

0.0

0.0

0.0

-20.1

Pre-tax profit (PTP)

0.0

0.0

0.0

0.0

10.0

Net earnings

0.0

0.0

0.0

0.0

13.4

Pre-tax profit without non-rec. items

0.0

0.0

0.0

0.0

10.0

See the entire income statement

Balance sheet (kDKK)			2018 N/A	2019 N/A	2020 N/A	2021 N/A	2022 N/A	2023 2024/6	2024e N/A	2025e N/A

	Tangible assets total		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
	Shareholders equity total		0.0	0.0	0.0	0.0	0.0	53.4	-16.8	-16.8
	Interest-bearing liabilities		0.0	0.0	0.0	0.0	0.0	0.0	16.8	16.8
	Balance sheet total (assets)		0.0	0.0	0.0	0.0	0.0	80.6	0.0	0.0

	Net Debt		0.0	0.0	0.0	0.0	0.0	-11.5	16.8	16.8

See the entire balance sheet

Volume			2018 N/A	2019 N/A	2020 N/A	2021 N/A	2022 N/A	2023 2024/6	2024e N/A	2025e N/A

	Net sales		0	0	0	0	0	0	0	0
	Net sales growth		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Gross profit		0.0	0.0	0.0	0.0	0.0	-20.1	0.0	0.0
	Gross profit growth		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Employees		0	0	0	0	0	0	0	0
	Employee growth %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Employee expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
	Balance sheet total (assets)		0	0	0	0	0	81	0	0
	Balance sheet change%		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-100.0%	0.0%
	Added value		0.0	0.0	0.0	0.0	0.0	-20.1	0.0	0.0
	Added value %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Investments		0	0	0	0	0	0	0	0

	Net sales trend		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
	EBIT trend		0.0	0.0	0.0	0.0	0.0	-1.0	0.0	0.0

Profitability			2018 N/A	2019 N/A	2020 N/A	2021 N/A	2022 N/A	2023 2024/6	2024e N/A	2025e N/A
	EBITDA %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	EBIT %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	EBIT to gross profit (%)		0.0%	0.0%	0.0%	0.0%	0.0%	100.0%	0.0%	0.0%
	Net Earnings %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Profit before depreciation and extraordinary items %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Pre tax profit less extraordinaries %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	ROA %		0.0%	0.0%	0.0%	0.0%	0.0%	12.5%	0.0%	0.0%
	ROI %		0.0%	0.0%	0.0%	0.0%	0.0%	18.8%	0.0%	0.0%
	ROE %		0.0%	0.0%	0.0%	0.0%	0.0%	25.0%	0.0%	0.0%

Solidity			2018 N/A	2019 N/A	2020 N/A	2021 N/A	2022 N/A	2023 2024/6	2024e N/A	2025e N/A
	Equity ratio %		0.0%	0.0%	0.0%	0.0%	0.0%	66.2%	-100.0%	-100.0%
	Relative indebtedness %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Relative net indebtedness %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Net int. bear. debt to EBITDA, %		0.0%	0.0%	0.0%	0.0%	0.0%	57.2%	0.0%	0.0%
	Gearing %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-100.0%	-100.0%
	Net interest		0	0	0	0	0	0	0	0
	Financing costs %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Liquidity			2018 N/A	2019 N/A	2020 N/A	2021 N/A	2022 N/A	2023 2024/6	2024e N/A	2025e N/A
	Quick Ratio		0.0	0.0	0.0	0.0	0.0	1.1	0.0	0.0
	Current Ratio		0.0	0.0	0.0	0.0	0.0	1.1	0.0	0.0
	Cash and cash equivalent		0.0	0.0	0.0	0.0	0.0	11.5	0.0	0.0

Capital use efficiency			2018 N/A	2019 N/A	2020 N/A	2021 N/A	2022 N/A	2023 2024/6	2024e N/A	2025e N/A
	Trade debtors turnover (days)		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
	Trade creditors turnover (days)		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
	Current assets / Net sales %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Net working capital		0.0	0.0	0.0	0.0	0.0	2.8	-8.4	-8.4
	Net working capital %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Employee efficiency			2018 N/A	2019 N/A	2020 N/A	2021 N/A	2022 N/A	2023 2024/6	2024e N/A	2025e N/A
	Net sales / employee		0	0	0	0	0	0	0	0
	Added value / employee		0	0	0	0	0	0	0	0
	Employee expenses / employee		0	0	0	0	0	0	0	0
	EBITDA / employee		0	0	0	0	0	0	0	0
	EBIT / employee		0	0	0	0	0	0	0	0
	Net earnings / employee		0	0	0	0	0	0	0	0