DSVM Renovation A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.9% 19.6% 15.7%  
Credit score (0-100)  0 0 42 7 13  
Credit rating  N/A N/A BBB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4

Net sales  0 0 42,256 101 0  
Gross profit  0.0 0.0 -1,740 205 14.0  
EBITDA  0.0 0.0 105 304 14.0  
EBIT  0.0 0.0 105 304 14.0  
Pre-tax profit (PTP)  0.0 0.0 23.0 303.0 14.0  
Net earnings  0.0 0.0 18.0 236.3 10.7  
Pre-tax profit without non-rec. items  0.0 0.0 23.0 303 14.0  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4

Tangible assets total  0.0 0.0 25.0 0.0 0.0  
Shareholders equity total  0.0 0.0 17,140 17,376 17,386  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 23,578 17,538 17,462  

Net Debt  0.0 0.0 0.0 0.0 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4

Net sales  0 0 42,256 101 0  
Net sales growth  0.0% 0.0% 0.0% -99.8% -100.0%  
Gross profit  0.0 0.0 -1,740 205 14.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -93.2%  
Employees  0 0 69 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 23,578 17,538 17,462  
Balance sheet change%  0.0% 0.0% 0.0% -25.6% -0.4%  
Added value  0.0 0.0 105.0 304.3 14.0  
Added value %  0.0% 0.0% 0.2% 302.8% 0.0%  
Investments  0 0 25 -25 0  

Net sales trend  0.0 0.0 0.0 -1.0 -2.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
EBITDA %  0.0% 0.0% 0.2% 302.8% 0.0%  
EBIT %  0.0% 0.0% 0.2% 302.8% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -6.0% 148.5% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 235.1% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 235.1% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.1% 301.5% 0.0%  
ROA %  0.0% 0.0% 0.5% 1.5% 0.1%  
ROI %  0.0% 0.0% 0.7% 1.8% 0.1%  
ROE %  0.0% 0.0% 0.1% 1.4% 0.1%  

Solidity 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Equity ratio %  0.0% 0.0% 72.7% 99.1% 99.6%  
Relative indebtedness %  0.0% 0.0% 15.2% 161.1% 0.0%  
Relative net indebtedness %  0.0% 0.0% 15.2% 161.1% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Quick Ratio  0.0 0.0 3.6 108.3 232.1  
Current Ratio  0.0 0.0 3.6 108.3 232.1  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Trade debtors turnover (days)  0.0 0.0 5.5 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 -5,006.8 0.0 -0.0  
Current assets / Net sales %  0.0% 0.0% 55.5% 17,448.3% 0.0%  
Net working capital  0.0 0.0 17,007.0 17,375.7 17,386.4  
Net working capital %  0.0% 0.0% 40.2% 17,287.2% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
Net sales / employee  0 0 612 0 0  
Added value / employee  0 0 2 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 2 0 0  
EBIT / employee  0 0 2 0 0  
Net earnings / employee  0 0 0 0 0