Viking-Service ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 14.1% 7.5% 13.2% 22.8%  
Credit score (0-100)  0 15 31 17 2  
Credit rating  N/A BB BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 676 0 114 51  
Gross profit  0.0 141 248 -39.4 -125  
EBITDA  0.0 60.7 3.8 -29.6 -125  
EBIT  0.0 60.7 3.8 -29.6 -125  
Pre-tax profit (PTP)  0.0 60.0 2.7 -29.8 -124.7  
Net earnings  0.0 46.8 0.9 -29.8 -129.7  
Pre-tax profit without non-rec. items  0.0 60.0 2.7 -29.8 -125  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 14.5 14.5 14.5 0.0  
Shareholders equity total  0.0 80.9 87.8 58.0 -71.6  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 117 134 146 25.7  

Net Debt  0.0 -11.0 -86.0 -0.0 0.0  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 676 0 114 51  
Net sales growth  0.0% 0.0% -100.0% 0.0% -55.2%  
Gross profit  0.0 141 248 -39.4 -125  
Gross profit growth  0.0% 0.0% 76.2% 0.0% -216.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 -80.0 -244.1 0.0 0.0  
Balance sheet total (assets)  0 117 134 146 26  
Balance sheet change%  0.0% 0.0% 13.7% 9.2% -82.4%  
Added value  0.0 140.7 247.9 -29.6 -124.6  
Added value %  0.0% 20.8% 0.0% -25.9% -243.9%  
Investments  0 14 0 0 -14  

Net sales trend  0.0 0.0 -1.0 0.0 -1.0  
EBIT trend  0.0 1.0 2.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 9.0% 0.0% -25.9% -243.9%  
EBIT %  0.0% 9.0% 0.0% -25.9% -243.9%  
EBIT to gross profit (%)  0.0% 43.1% 1.5% 75.2% 100.0%  
Net Earnings %  0.0% 6.9% 0.0% -26.1% -253.8%  
Profit before depreciation and extraordinary items %  0.0% 6.9% 0.0% -26.1% -253.8%  
Pre tax profit less extraordinaries %  0.0% 8.9% 0.0% -26.1% -244.0%  
ROA %  0.0% 51.7% 3.0% -21.2% -102.5%  
ROI %  0.0% 75.0% 4.5% -40.6% -429.4%  
ROE %  0.0% 57.9% 1.1% -40.8% -309.6%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 68.9% 65.7% 39.8% -73.6%  
Relative indebtedness %  0.0% 5.4% 0.0% 76.9% 190.5%  
Relative net indebtedness %  0.0% 3.8% 0.0% 76.9% 190.5%  
Net int. bear. debt to EBITDA, %  0.0% -18.1% -2,263.3% 0.1% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 2.8 2.6 1.5 0.3  
Current Ratio  0.0 2.8 2.6 1.5 0.3  
Cash and cash equivalent  0.0 11.0 86.0 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 35.8 0.0 419.8 73.8  
Trade creditors turnover (days)  0.0 0.0 0.0 180.9 0.0  
Current assets / Net sales %  0.0% 15.2% 0.0% 115.0% 50.3%  
Net working capital  0.0 66.4 73.3 43.5 -71.6  
Net working capital %  0.0% 9.8% 0.0% 38.1% -140.2%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0