JMC Fireworks IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

 
Loading...

Loading...

Loading...

Bankruptcy Risk 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1
Bankruptcy risk for industry  1.9% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.0% 17.5%  
Credit score (0-100)  0 0 0 0 10  
Credit rating  N/A N/A N/A N/A B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1

Net sales  0 0 0 0 107  
Gross profit  0.0 0.0 0.0 0.0 -147  
EBITDA  0.0 0.0 0.0 0.0 -147  
EBIT  0.0 0.0 0.0 0.0 -147  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.0 -146.5  
Net earnings  0.0 0.0 0.0 0.0 -146.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.0 -147  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1

Tangible assets total  0.0 0.0 0.0 0.0 25.0  
Shareholders equity total  0.0 0.0 0.0 0.0 0.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 70.0  
Balance sheet total (assets)  0.0 0.0 0.0 0.0 120  

Net Debt  0.0 0.0 0.0 0.0 70.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1

Net sales  0 0 0 0 107  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 -147  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 0 120  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 0.0%  
Added value  0.0 0.0 0.0 0.0 -146.5  
Added value %  0.0% 0.0% 0.0% 0.0% -137.4%  
Investments  0 0 0 0 25  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 0.0 -1.0  

Profitability 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1
EBITDA %  0.0% 0.0% 0.0% 0.0% -137.4%  
EBIT %  0.0% 0.0% 0.0% 0.0% -137.4%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% -137.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% -137.4%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% -137.4%  
ROA %  0.0% 0.0% 0.0% 0.0% -122.2%  
ROI %  0.0% 0.0% 0.0% 0.0% -209.4%  
ROE %  0.0% 0.0% 0.0% 0.0% -122.2%  

Solidity 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1
Equity ratio %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 112.4%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 112.4%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% -47.8%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.8  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 71.9  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 89.0%  
Net working capital  0.0 0.0 0.0 0.0 -25.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% -23.4%  

Employee efficiency 
2015
N/A
2016
N/A
2017
N/A
2018
N/A
2019
2020/1
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0