CVR number 39044854
Industry 68.2030 Renting and operating of own or leased real estate

Åkrogs Boligudlejning 3 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  2.3% 1.6% 1.5% 5.8% 1.7%  
Credit score (0-100)  66 74 75 39 72  
Credit rating  BBB A A BBB A  
Credit limit (kDKK)  0.0 9.4 25.3 0.0 6.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  723 615 688 612 666  
EBITDA  723 615 688 612 666  
EBIT  575 815 788 -1,288 1,066  
Pre-tax profit (PTP)  325.1 567.0 533.7 -1,558.4 809.8  
Net earnings  220.9 442.2 416.3 -1,215.6 631.6  
Pre-tax profit without non-rec. items  325 567 534 -1,558 810  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  12,979 16,800 16,900 15,000 15,400  
Shareholders equity total  1,350 4,695 5,111 3,896 4,527  
Interest-bearing liabilities  10,608 10,221 9,892 9,720 9,065  
Balance sheet total (assets)  14,005 17,647 17,808 15,988 15,929  
Net Debt  9,582 9,374 8,984 8,731 8,536  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  723 615 688 612 666  
Gross profit growth  19.4% -14.9% 11.8% -11.0% 8.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  14,005 17,647 17,808 15,988 15,929  
Balance sheet change%  2.0% 26.0% 0.9% -10.2% -0.4%  
Added value  723.0 815.3 787.6 -1,287.9 1,066.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -297 3,821 100 -1,900 400  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 -1.0 1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  79.5% 132.5% 114.5% -210.4% 160.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.1% 5.2% 4.4% -7.6% 6.7%  
ROI %  4.8% 5.9% 5.0% -8.7% 7.6%  
ROE %  17.8% 14.6% 8.5% -27.0% 15.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  9.6% 26.6% 28.7% 24.4% 28.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,325.2% 1,523.4% 1,306.5% 1,426.5% 1,281.4%  
Gearing %  785.9% 217.7% 193.5% 249.5% 200.2%  
Net interest  0 0 0 0 0  
Financing costs %  2.4% 2.4% 2.5% 2.8% 2.7%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 0.1 0.1 0.1 0.1  
Current Ratio  0.1 0.1 0.1 0.1 0.1  
Cash and cash equivalent  1,026.3 846.9 908.4 988.3 528.6  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -5,907.0 -5,838.6 -5,714.0 -5,635.0 -5,520.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0